[LIENHOE] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 19.65%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,043 24,703 22,574 24,139 32,281 23,517 29,341 -6.94%
PBT 4,218 1,979 -666 -7,841 -8,450 -8,122 -1,549 -
Tax 492 -13 -17 28 30 -348 -272 -
NP 4,710 1,966 -683 -7,813 -8,420 -8,470 -1,821 -
-
NP to SH 4,710 1,966 -683 -7,813 -8,420 -8,470 -1,821 -
-
Tax Rate -11.66% 0.66% - - - - - -
Total Cost 14,333 22,737 23,257 31,952 40,701 31,987 31,162 -12.13%
-
Net Worth 188,399 171,114 176,142 187,512 193,841 217,800 262,701 -5.38%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 188,399 171,114 176,142 187,512 193,841 217,800 262,701 -5.38%
NOSH 362,307 364,074 359,473 347,244 302,877 302,500 298,524 3.27%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 24.73% 7.96% -3.03% -32.37% -26.08% -36.02% -6.21% -
ROE 2.50% 1.15% -0.39% -4.17% -4.34% -3.89% -0.69% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.26 6.79 6.28 6.95 10.66 7.77 9.83 -9.89%
EPS 1.30 0.54 -0.19 -2.25 -2.78 -2.80 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.47 0.49 0.54 0.64 0.72 0.88 -8.39%
Adjusted Per Share Value based on latest NOSH - 347,244
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.27 6.83 6.25 6.68 8.93 6.51 8.12 -6.94%
EPS 1.30 0.54 -0.19 -2.16 -2.33 -2.34 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5212 0.4734 0.4873 0.5187 0.5363 0.6025 0.7268 -5.38%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.26 0.19 0.17 0.28 0.28 0.25 0.37 -
P/RPS 4.95 2.80 2.71 4.03 2.63 3.22 3.76 4.68%
P/EPS 20.00 35.19 -89.47 -12.44 -10.07 -8.93 -60.66 -
EY 5.00 2.84 -1.12 -8.04 -9.93 -11.20 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.35 0.52 0.44 0.35 0.42 2.94%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 21/08/09 20/08/08 24/08/07 18/08/06 24/08/05 25/08/04 -
Price 0.28 0.20 0.16 0.28 0.28 0.22 0.32 -
P/RPS 5.33 2.95 2.55 4.03 2.63 2.83 3.26 8.53%
P/EPS 21.54 37.04 -84.21 -12.44 -10.07 -7.86 -52.46 -
EY 4.64 2.70 -1.19 -8.04 -9.93 -12.73 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.33 0.52 0.44 0.31 0.36 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment