[PGLOBE] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1.29%
YoY- -1381.01%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 41,840 42,594 42,690 46,652 48,220 49,165 50,353 -11.64%
PBT 1,273 121 575 -21,214 -21,154 -21,032 -19,983 -
Tax -401 -177 -261 -909 -687 -908 -858 -39.85%
NP 872 -56 314 -22,123 -21,841 -21,940 -20,841 -
-
NP to SH 872 -56 314 -22,123 -21,841 -21,940 -20,841 -
-
Tax Rate 31.50% 146.28% 45.39% - - - - -
Total Cost 40,968 42,650 42,376 68,775 70,061 71,105 71,194 -30.88%
-
Net Worth 169,590 170,812 177,405 175,471 175,369 183,516 177,085 -2.84%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 169,590 170,812 177,405 175,471 175,369 183,516 177,085 -2.84%
NOSH 62,121 62,340 61,813 61,785 61,967 64,166 61,918 0.21%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.08% -0.13% 0.74% -47.42% -45.29% -44.63% -41.39% -
ROE 0.51% -0.03% 0.18% -12.61% -12.45% -11.96% -11.77% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 67.35 68.32 69.06 75.51 77.81 76.62 81.32 -11.83%
EPS 1.40 -0.09 0.51 -35.81 -35.25 -34.19 -33.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.74 2.87 2.84 2.83 2.86 2.86 -3.06%
Adjusted Per Share Value based on latest NOSH - 61,785
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.60 5.70 5.72 6.25 6.46 6.58 6.74 -11.65%
EPS 0.12 -0.01 0.04 -2.96 -2.93 -2.94 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2271 0.2288 0.2376 0.235 0.2349 0.2458 0.2372 -2.86%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.74 0.74 0.73 0.79 0.73 0.82 0.80 -
P/RPS 1.10 1.08 1.06 1.05 0.94 1.07 0.98 8.02%
P/EPS 52.72 -823.78 143.71 -2.21 -2.07 -2.40 -2.38 -
EY 1.90 -0.12 0.70 -45.32 -48.28 -41.70 -42.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.28 0.26 0.29 0.28 -2.40%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 31/05/05 07/03/05 -
Price 0.70 0.77 0.72 0.70 0.85 0.62 1.32 -
P/RPS 1.04 1.13 1.04 0.93 1.09 0.81 1.62 -25.64%
P/EPS 49.87 -857.18 141.74 -1.95 -2.41 -1.81 -3.92 -
EY 2.01 -0.12 0.71 -51.15 -41.47 -55.15 -25.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.25 0.25 0.30 0.22 0.46 -31.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment