[MELEWAR] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 251.34%
YoY- 5001.76%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 655,912 666,417 681,426 694,007 757,426 812,021 826,368 -14.26%
PBT 42,787 32,914 29,764 29,673 -20,766 -4,335 6,241 260.46%
Tax -4,369 -2,134 -724 -2,165 -1,001 -4,178 -6,716 -24.90%
NP 38,418 30,780 29,040 27,508 -21,767 -8,513 -475 -
-
NP to SH 41,310 33,997 32,582 30,685 -20,276 -9,365 -3,944 -
-
Tax Rate 10.21% 6.48% 2.43% 7.30% - - 107.61% -
Total Cost 617,494 635,637 652,386 666,499 779,193 820,534 826,843 -17.67%
-
Net Worth 319,882 323,476 327,070 327,070 269,563 242,231 217,764 29.19%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 319,882 323,476 327,070 327,070 269,563 242,231 217,764 29.19%
NOSH 359,418 359,418 359,418 359,418 359,418 359,417 359,417 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.86% 4.62% 4.26% 3.96% -2.87% -1.05% -0.06% -
ROE 12.91% 10.51% 9.96% 9.38% -7.52% -3.87% -1.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 182.49 185.42 189.59 193.09 210.74 251.42 288.40 -26.27%
EPS 11.49 9.46 9.07 8.54 -5.64 -2.90 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.91 0.91 0.75 0.75 0.76 11.09%
Adjusted Per Share Value based on latest NOSH - 359,418
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 182.20 185.12 189.29 192.78 210.40 225.56 229.55 -14.26%
EPS 11.47 9.44 9.05 8.52 -5.63 -2.60 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8886 0.8985 0.9085 0.9085 0.7488 0.6729 0.6049 29.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.14 0.17 0.13 0.12 0.14 0.11 0.15 -
P/RPS 0.08 0.09 0.07 0.06 0.07 0.04 0.05 36.75%
P/EPS 1.22 1.80 1.43 1.41 -2.48 -3.79 -10.90 -
EY 82.10 55.64 69.73 71.15 -40.30 -26.36 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.14 0.13 0.19 0.15 0.20 -13.81%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 27/11/19 29/08/19 28/05/19 27/02/19 27/11/18 -
Price 0.215 0.22 0.135 0.12 0.12 0.115 0.125 -
P/RPS 0.12 0.12 0.07 0.06 0.06 0.05 0.04 107.86%
P/EPS 1.87 2.33 1.49 1.41 -2.13 -3.97 -9.08 -
EY 53.46 43.00 67.15 71.15 -47.01 -25.21 -11.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.15 0.13 0.16 0.15 0.16 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment