[MELEWAR] YoY Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 297.76%
YoY- 5001.76%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 752,246 738,339 596,503 694,007 816,093 772,785 606,810 3.64%
PBT 64,335 72,059 -3,705 29,673 11,245 -55,151 23,065 18.63%
Tax -15,297 -16,718 -440 -2,165 -7,181 -12,662 -8,206 10.93%
NP 49,038 55,341 -4,145 27,508 4,064 -67,813 14,859 22.00%
-
NP to SH 35,721 42,348 -1,444 30,685 -626 -78,807 8,234 27.69%
-
Tax Rate 23.78% 23.20% - 7.30% 63.86% - 35.58% -
Total Cost 703,208 682,998 600,648 666,499 812,029 840,598 591,951 2.91%
-
Net Worth 409,736 370,200 327,070 327,070 248,075 241,309 311,221 4.68%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 8,015 - - - - - -
Div Payout % - 18.93% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 409,736 370,200 327,070 327,070 248,075 241,309 311,221 4.68%
NOSH 359,418 359,418 359,418 359,418 225,523 225,523 225,523 8.07%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.52% 7.50% -0.69% 3.96% 0.50% -8.78% 2.45% -
ROE 8.72% 11.44% -0.44% 9.38% -0.25% -32.66% 2.65% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 209.30 205.43 165.96 193.09 361.87 342.66 269.07 -4.09%
EPS 9.94 11.78 -0.40 9.00 -0.28 -34.94 3.65 18.16%
DPS 0.00 2.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.03 0.91 0.91 1.10 1.07 1.38 -3.13%
Adjusted Per Share Value based on latest NOSH - 359,418
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 209.27 205.40 165.95 193.07 227.04 214.99 168.81 3.64%
EPS 9.94 11.78 -0.40 8.54 -0.17 -21.92 2.29 27.70%
DPS 0.00 2.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1399 1.0299 0.9099 0.9099 0.6901 0.6713 0.8658 4.68%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.295 0.515 0.21 0.12 0.185 0.315 0.335 -
P/RPS 0.14 0.25 0.13 0.06 0.05 0.09 0.12 2.60%
P/EPS 2.97 4.37 -52.27 1.41 -66.65 -0.90 9.18 -17.13%
EY 33.69 22.88 -1.91 71.15 -1.50 -110.93 10.90 20.68%
DY 0.00 4.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.50 0.23 0.13 0.17 0.29 0.24 1.34%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 26/08/21 28/08/20 29/08/19 28/08/18 29/08/17 30/08/16 -
Price 0.275 0.575 0.235 0.12 0.15 0.275 0.375 -
P/RPS 0.13 0.28 0.14 0.06 0.04 0.08 0.14 -1.22%
P/EPS 2.77 4.88 -58.49 1.41 -54.04 -0.79 10.27 -19.61%
EY 36.14 20.49 -1.71 71.15 -1.85 -127.07 9.74 24.41%
DY 0.00 3.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.56 0.26 0.13 0.14 0.26 0.27 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment