[MELEWAR] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -92.93%
YoY- -95.31%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 592,265 549,663 561,276 608,993 725,572 752,246 732,917 -13.23%
PBT -18,713 -18,476 -10,865 6,960 56,069 64,335 75,086 -
Tax 1,516 1,464 3,034 -2,731 -14,099 -15,297 -20,646 -
NP -17,197 -17,012 -7,831 4,229 41,970 49,038 54,440 -
-
NP to SH -13,542 -13,385 -6,617 2,146 30,343 35,721 40,124 -
-
Tax Rate - - - 39.24% 25.15% 23.78% 27.50% -
Total Cost 609,462 566,675 569,107 604,764 683,602 703,208 678,477 -6.89%
-
Net Worth 409,760 409,736 398,953 398,953 409,736 409,736 402,548 1.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 409,760 409,736 398,953 398,953 409,736 409,736 402,548 1.18%
NOSH 359,456 359,418 359,418 359,418 359,418 359,418 359,418 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.90% -3.09% -1.40% 0.69% 5.78% 6.52% 7.43% -
ROE -3.30% -3.27% -1.66% 0.54% 7.41% 8.72% 9.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 164.77 152.93 156.16 169.44 201.87 209.30 203.92 -13.23%
EPS -3.77 -3.72 -1.84 0.60 8.44 9.94 11.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.11 1.11 1.14 1.14 1.12 1.18%
Adjusted Per Share Value based on latest NOSH - 359,418
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 164.52 152.68 155.91 169.16 201.55 208.96 203.59 -13.23%
EPS -3.76 -3.72 -1.84 0.60 8.43 9.92 11.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 1.1382 1.1082 1.1082 1.1382 1.1382 1.1182 1.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.28 0.24 0.27 0.27 0.225 0.295 0.375 -
P/RPS 0.17 0.16 0.17 0.16 0.11 0.14 0.18 -3.73%
P/EPS -7.43 -6.44 -14.67 45.22 2.67 2.97 3.36 -
EY -13.46 -15.52 -6.82 2.21 37.52 33.69 29.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.24 0.24 0.20 0.26 0.33 -16.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 31/05/23 22/02/23 24/11/22 30/08/22 31/05/22 -
Price 0.26 0.275 0.235 0.285 0.295 0.275 0.34 -
P/RPS 0.16 0.18 0.15 0.17 0.15 0.13 0.17 -3.95%
P/EPS -6.90 -7.38 -12.76 47.73 3.49 2.77 3.05 -
EY -14.49 -13.54 -7.83 2.10 28.62 36.14 32.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.21 0.26 0.26 0.24 0.30 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment