[MPI] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 52.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,644,518 1,618,855 1,526,578 1,098,877 720,285 -0.82%
PBT 537,857 531,723 501,342 355,736 233,559 -0.83%
Tax -177,422 -180,756 -174,665 -127,426 -83,997 -0.75%
NP 360,435 350,967 326,677 228,310 149,562 -0.88%
-
NP to SH 360,435 350,967 326,677 228,310 149,562 -0.88%
-
Tax Rate 32.99% 33.99% 34.84% 35.82% 35.96% -
Total Cost 1,284,083 1,267,888 1,199,901 870,567 570,723 -0.81%
-
Net Worth 856,177 860,702 799,028 761,027 673,068 -0.24%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 132,771 72,759 113,427 - - -100.00%
Div Payout % 36.84% 20.73% 34.72% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 856,177 860,702 799,028 761,027 673,068 -0.24%
NOSH 200,041 201,098 203,237 203,483 203,344 0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.92% 21.68% 21.40% 20.78% 20.76% -
ROE 42.10% 40.78% 40.88% 30.00% 22.22% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 822.09 805.01 751.13 540.03 354.22 -0.84%
EPS 180.18 174.52 160.74 112.20 73.55 -0.90%
DPS 65.80 35.80 55.80 0.00 0.00 -100.00%
NAPS 4.28 4.28 3.9315 3.74 3.31 -0.25%
Adjusted Per Share Value based on latest NOSH - 203,483
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 783.54 771.31 727.34 523.56 343.18 -0.82%
EPS 171.73 167.22 155.65 108.78 71.26 -0.88%
DPS 63.26 34.67 54.04 0.00 0.00 -100.00%
NAPS 4.0793 4.1008 3.807 3.6259 3.2069 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 15.60 25.25 39.00 51.00 0.00 -
P/RPS 1.90 3.14 5.19 9.44 0.00 -100.00%
P/EPS 8.66 14.47 24.26 45.45 0.00 -100.00%
EY 11.55 6.91 4.12 2.20 0.00 -100.00%
DY 4.22 1.42 1.43 0.00 0.00 -100.00%
P/NAPS 3.64 5.90 9.92 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 07/02/01 16/10/00 21/08/00 - - -
Price 18.10 19.90 34.75 0.00 0.00 -
P/RPS 2.20 2.47 4.63 0.00 0.00 -100.00%
P/EPS 10.05 11.40 21.62 0.00 0.00 -100.00%
EY 9.95 8.77 4.63 0.00 0.00 -100.00%
DY 3.64 1.80 1.61 0.00 0.00 -100.00%
P/NAPS 4.23 4.65 8.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment