[MPI] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 0.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 857,992 721,584 1,494,189 1,465,169 0 -100.00%
PBT 39,576 -41,232 437,369 474,316 0 -100.00%
Tax -28,593 41,232 -145,749 -173,901 0 -100.00%
NP 10,982 0 291,620 300,414 0 -100.00%
-
NP to SH 10,982 -53,946 291,620 300,414 0 -100.00%
-
Tax Rate 72.25% - 33.32% 36.66% - -
Total Cost 847,009 721,584 1,202,569 1,164,754 0 -100.00%
-
Net Worth 654,582 730,030 889,654 760,358 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 92,371 108,211 186,594 54,214 - -100.00%
Div Payout % 841.06% 0.00% 63.99% 18.05% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 654,582 730,030 889,654 760,358 0 -100.00%
NOSH 198,961 198,918 199,922 203,304 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.28% 0.00% 19.52% 20.50% 0.00% -
ROE 1.68% -7.39% 32.78% 39.51% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 431.24 362.75 747.39 720.68 0.00 -100.00%
EPS 5.52 -27.12 145.87 149.73 0.00 -100.00%
DPS 46.43 54.40 93.33 26.67 0.00 -100.00%
NAPS 3.29 3.67 4.45 3.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 203,483
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 408.79 343.80 711.91 698.09 0.00 -100.00%
EPS 5.23 -25.70 138.94 143.13 0.00 -100.00%
DPS 44.01 51.56 88.90 25.83 0.00 -100.00%
NAPS 3.1188 3.4783 4.2388 3.6228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 10.40 21.00 12.30 51.00 0.00 -
P/RPS 2.41 5.79 1.65 7.08 0.00 -100.00%
P/EPS 188.41 -77.43 8.43 34.51 0.00 -100.00%
EY 0.53 -1.29 11.86 2.90 0.00 -100.00%
DY 4.46 2.59 7.59 0.52 0.00 -100.00%
P/NAPS 3.16 5.72 2.76 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/03 09/05/02 02/05/01 02/05/00 - -
Price 12.40 19.90 12.00 44.00 0.00 -
P/RPS 2.88 5.49 1.61 6.11 0.00 -100.00%
P/EPS 224.64 -73.38 8.23 29.78 0.00 -100.00%
EY 0.45 -1.36 12.16 3.36 0.00 -100.00%
DY 3.74 2.73 7.78 0.61 0.00 -100.00%
P/NAPS 3.77 5.42 2.70 11.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment