[MWE] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 753.6%
YoY- 479.89%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 349,325 340,067 347,061 342,551 313,761 308,339 320,648 5.86%
PBT 132,736 139,174 136,931 133,980 -14,128 26,002 -30,019 -
Tax -3,470 -3,546 -3,755 -256 -7,158 -7,501 -8,674 -45.61%
NP 129,266 135,628 133,176 133,724 -21,286 18,501 -38,693 -
-
NP to SH 128,637 135,162 132,738 132,890 -20,332 19,345 -38,128 -
-
Tax Rate 2.61% 2.55% 2.74% 0.19% - 28.85% - -
Total Cost 220,059 204,439 213,885 208,827 335,047 289,838 359,341 -27.82%
-
Net Worth 637,750 649,262 651,565 679,193 550,476 542,799 547,074 10.73%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,604 4,604 4,604 - 4,605 4,605 4,605 -0.01%
Div Payout % 3.58% 3.41% 3.47% - 0.00% 23.81% 0.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 637,750 649,262 651,565 679,193 550,476 542,799 547,074 10.73%
NOSH 231,559 230,235 231,559 230,235 230,325 230,000 230,833 0.20%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 37.00% 39.88% 38.37% 39.04% -6.78% 6.00% -12.07% -
ROE 20.17% 20.82% 20.37% 19.57% -3.69% 3.56% -6.97% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 151.73 147.70 150.74 148.78 136.23 134.06 138.91 6.04%
EPS 55.87 58.71 57.65 57.72 -8.83 8.41 -16.52 -
DPS 2.00 2.00 2.00 0.00 2.00 2.00 2.00 0.00%
NAPS 2.77 2.82 2.83 2.95 2.39 2.36 2.37 10.92%
Adjusted Per Share Value based on latest NOSH - 231,559
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 150.86 146.86 149.88 147.93 135.50 133.16 138.47 5.86%
EPS 55.55 58.37 57.32 57.39 -8.78 8.35 -16.47 -
DPS 1.99 1.99 1.99 0.00 1.99 1.99 1.99 0.00%
NAPS 2.7542 2.8039 2.8138 2.9331 2.3773 2.3441 2.3626 10.73%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.40 1.50 1.34 1.28 1.23 1.32 -
P/RPS 0.86 0.95 1.00 0.90 0.94 0.92 0.95 -6.40%
P/EPS 2.33 2.38 2.60 2.32 -14.50 14.62 -7.99 -
EY 42.98 41.93 38.44 43.07 -6.90 6.84 -12.51 -
DY 1.54 1.43 1.33 0.00 1.56 1.63 1.52 0.87%
P/NAPS 0.47 0.50 0.53 0.45 0.54 0.52 0.56 -10.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 23/08/17 23/05/17 22/02/17 25/11/16 23/08/16 -
Price 1.29 1.34 1.39 1.69 1.33 1.28 1.29 -
P/RPS 0.85 0.91 0.92 1.14 0.98 0.95 0.93 -5.80%
P/EPS 2.31 2.28 2.41 2.93 -15.07 15.22 -7.81 -
EY 43.31 43.81 41.48 34.15 -6.64 6.57 -12.80 -
DY 1.55 1.49 1.44 0.00 1.50 1.56 1.55 0.00%
P/NAPS 0.47 0.48 0.49 0.57 0.56 0.54 0.54 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment