[MWE] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 150.74%
YoY- 144.54%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 347,061 342,551 313,761 308,339 320,648 314,912 342,950 0.79%
PBT 136,931 133,980 -14,128 26,002 -30,019 -26,439 22,377 234.92%
Tax -3,755 -256 -7,158 -7,501 -8,674 -8,739 -7,662 -37.86%
NP 133,176 133,724 -21,286 18,501 -38,693 -35,178 14,715 334.87%
-
NP to SH 132,738 132,890 -20,332 19,345 -38,128 -34,981 14,549 337.21%
-
Tax Rate 2.74% 0.19% - 28.85% - - 34.24% -
Total Cost 213,885 208,827 335,047 289,838 359,341 350,090 328,235 -24.85%
-
Net Worth 651,565 679,193 550,476 542,799 547,074 559,517 603,177 5.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,604 - 4,605 4,605 4,605 4,605 4,605 -0.01%
Div Payout % 3.47% - 0.00% 23.81% 0.00% 0.00% 31.66% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 651,565 679,193 550,476 542,799 547,074 559,517 603,177 5.28%
NOSH 231,559 230,235 230,325 230,000 230,833 230,254 230,220 0.38%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 38.37% 39.04% -6.78% 6.00% -12.07% -11.17% 4.29% -
ROE 20.37% 19.57% -3.69% 3.56% -6.97% -6.25% 2.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 150.74 148.78 136.23 134.06 138.91 136.77 148.97 0.79%
EPS 57.65 57.72 -8.83 8.41 -16.52 -15.19 6.32 337.15%
DPS 2.00 0.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 2.83 2.95 2.39 2.36 2.37 2.43 2.62 5.27%
Adjusted Per Share Value based on latest NOSH - 230,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 149.88 147.93 135.50 133.16 138.47 136.00 148.10 0.80%
EPS 57.32 57.39 -8.78 8.35 -16.47 -15.11 6.28 337.33%
DPS 1.99 0.00 1.99 1.99 1.99 1.99 1.99 0.00%
NAPS 2.8138 2.9331 2.3773 2.3441 2.3626 2.4163 2.6049 5.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.50 1.34 1.28 1.23 1.32 1.39 1.52 -
P/RPS 1.00 0.90 0.94 0.92 0.95 1.02 1.02 -1.31%
P/EPS 2.60 2.32 -14.50 14.62 -7.99 -9.15 24.05 -77.33%
EY 38.44 43.07 -6.90 6.84 -12.51 -10.93 4.16 340.94%
DY 1.33 0.00 1.56 1.63 1.52 1.44 1.32 0.50%
P/NAPS 0.53 0.45 0.54 0.52 0.56 0.57 0.58 -5.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 23/05/17 22/02/17 25/11/16 23/08/16 25/05/16 24/02/16 -
Price 1.39 1.69 1.33 1.28 1.29 1.38 1.48 -
P/RPS 0.92 1.14 0.98 0.95 0.93 1.01 0.99 -4.77%
P/EPS 2.41 2.93 -15.07 15.22 -7.81 -9.08 23.42 -78.07%
EY 41.48 34.15 -6.64 6.57 -12.80 -11.01 4.27 355.90%
DY 1.44 0.00 1.50 1.56 1.55 1.45 1.35 4.40%
P/NAPS 0.49 0.57 0.56 0.54 0.54 0.57 0.56 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment