[ASIAPAC] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -20.23%
YoY- -6.38%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 118,380 136,975 163,306 178,174 191,060 173,757 146,735 -13.28%
PBT 49,259 33,222 44,752 53,488 87,227 84,232 73,224 -23.13%
Tax -717 -1,028 -3,141 -4,244 -25,426 -25,049 -23,101 -90.01%
NP 48,542 32,194 41,611 49,244 61,801 59,183 50,123 -2.10%
-
NP to SH 48,790 32,387 41,733 49,327 61,836 59,203 50,134 -1.78%
-
Tax Rate 1.46% 3.09% 7.02% 7.93% 29.15% 29.74% 31.55% -
Total Cost 69,838 104,781 121,695 128,930 129,259 114,574 96,612 -19.37%
-
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
NOSH 1,038,627 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.09%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 41.01% 23.50% 25.48% 27.64% 32.35% 34.06% 34.16% -
ROE 4.38% 2.07% 3.83% 4.51% 4.04% 3.89% 3.33% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.41 9.20 15.75 17.18 12.83 11.67 9.86 10.17%
EPS 4.70 2.18 4.02 4.76 4.15 3.98 3.37 24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.074 1.053 1.05 1.055 1.029 1.023 1.011 4.09%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.06 9.32 11.11 12.13 13.00 11.83 9.99 -13.27%
EPS 3.32 2.20 2.84 3.36 4.21 4.03 3.41 -1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7586 1.0669 0.7412 0.7447 1.0427 1.0366 1.0245 -18.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.14 0.12 0.105 0.085 0.13 0.12 0.125 -
P/RPS 1.23 1.30 0.67 0.49 1.01 1.03 1.27 -2.10%
P/EPS 2.98 5.52 2.61 1.79 3.13 3.02 3.71 -13.53%
EY 33.58 18.13 38.32 55.95 31.95 33.14 26.94 15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.10 0.08 0.13 0.12 0.12 5.45%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 03/03/21 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 -
Price 0.145 0.115 0.11 0.095 0.13 0.125 0.13 -
P/RPS 1.27 1.25 0.70 0.55 1.01 1.07 1.32 -2.53%
P/EPS 3.08 5.29 2.73 2.00 3.13 3.14 3.86 -13.91%
EY 32.42 18.92 36.58 50.06 31.95 31.81 25.90 16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.10 0.09 0.13 0.12 0.13 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment