[LIONIND] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -3.18%
YoY- -368.1%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,459,299 1,244,245 1,121,765 994,067 938,386 998,739 1,045,132 25.00%
PBT -195,824 -495,906 -491,710 -484,851 -470,445 -127,630 -105,755 50.96%
Tax 4,057 440,338 457,559 464,592 470,445 127,630 106,533 -88.74%
NP -191,767 -55,568 -34,151 -20,259 0 0 778 -
-
NP to SH -191,767 -495,300 -491,559 -483,182 -468,306 -131,800 -113,346 42.12%
-
Tax Rate - - - - - - - -
Total Cost 1,651,066 1,299,813 1,155,916 1,014,326 938,386 998,739 1,044,354 35.82%
-
Net Worth 427,270 581,403 611,485 623,810 647,192 1,085,472 1,097,069 -46.76%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 593 593 593 593 593 593 593 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 427,270 581,403 611,485 623,810 647,192 1,085,472 1,097,069 -46.76%
NOSH 593,431 593,268 593,675 594,105 593,754 593,154 593,010 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -13.14% -4.47% -3.04% -2.04% 0.00% 0.00% 0.07% -
ROE -44.88% -85.19% -80.39% -77.46% -72.36% -12.14% -10.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 245.91 209.73 188.95 167.32 158.04 168.38 176.24 24.94%
EPS -32.31 -83.49 -82.80 -81.33 -78.87 -22.22 -19.11 42.05%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.72 0.98 1.03 1.05 1.09 1.83 1.85 -46.78%
Adjusted Per Share Value based on latest NOSH - 594,105
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 214.39 182.80 164.80 146.04 137.86 146.73 153.55 24.99%
EPS -28.17 -72.77 -72.22 -70.99 -68.80 -19.36 -16.65 42.12%
DPS 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.00%
NAPS 0.6277 0.8542 0.8984 0.9165 0.9508 1.5947 1.6118 -46.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.28 0.27 0.28 0.26 0.25 0.26 0.30 -
P/RPS 0.11 0.13 0.15 0.16 0.16 0.15 0.17 -25.24%
P/EPS -0.87 -0.32 -0.34 -0.32 -0.32 -1.17 -1.57 -32.60%
EY -115.41 -309.21 -295.71 -312.81 -315.49 -85.46 -63.71 48.76%
DY 0.36 0.37 0.36 0.38 0.40 0.38 0.33 5.98%
P/NAPS 0.39 0.28 0.27 0.25 0.23 0.14 0.16 81.41%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 16/05/02 21/02/02 29/11/01 30/08/01 22/05/01 23/02/01 -
Price 0.34 0.36 0.28 0.31 0.39 0.28 0.33 -
P/RPS 0.14 0.17 0.15 0.19 0.25 0.17 0.19 -18.46%
P/EPS -1.05 -0.43 -0.34 -0.38 -0.49 -1.26 -1.73 -28.38%
EY -95.04 -231.91 -295.71 -262.35 -202.24 -79.36 -57.92 39.24%
DY 0.29 0.28 0.36 0.32 0.26 0.36 0.30 -2.24%
P/NAPS 0.47 0.37 0.27 0.30 0.36 0.15 0.18 89.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment