[LIONIND] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -54.17%
YoY- -21.16%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 953,470 914,466 488,949 340,720 218,240 264,633 29.20%
PBT 68,083 397,035 129,770 -21,637 -17,441 4,434 72.63%
Tax -19,369 -159,277 759 21,637 17,441 -3,656 39.55%
NP 48,714 237,758 130,529 0 0 778 128.63%
-
NP to SH 48,714 237,758 130,529 -21,417 -17,676 778 128.63%
-
Tax Rate 28.45% 40.12% -0.58% - - 82.45% -
Total Cost 904,756 676,708 358,420 340,720 218,240 263,855 27.93%
-
Net Worth 2,009,539 1,752,616 1,130,030 581,403 1,085,472 1,555,999 5.24%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,009,539 1,752,616 1,130,030 581,403 1,085,472 1,555,999 5.24%
NOSH 692,944 679,308 523,162 593,268 593,154 777,999 -2.28%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.11% 26.00% 26.70% 0.00% 0.00% 0.29% -
ROE 2.42% 13.57% 11.55% -3.68% -1.63% 0.05% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 137.60 134.62 93.46 57.43 36.79 34.01 32.23%
EPS 7.03 35.00 24.95 -3.61 -2.98 0.10 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.58 2.16 0.98 1.83 2.00 7.70%
Adjusted Per Share Value based on latest NOSH - 593,268
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 132.44 127.03 67.92 47.33 30.31 36.76 29.20%
EPS 6.77 33.03 18.13 -2.97 -2.46 0.11 127.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7914 2.4345 1.5697 0.8076 1.5078 2.1614 5.24%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.34 0.99 0.51 0.27 0.26 1.08 -
P/RPS 0.97 0.74 0.55 0.47 0.71 3.18 -21.12%
P/EPS 19.06 2.83 2.04 -7.48 -8.72 1,080.00 -55.37%
EY 5.25 35.35 48.92 -13.37 -11.46 0.09 125.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.24 0.28 0.14 0.54 -3.15%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 21/05/04 06/05/03 16/05/02 22/05/01 19/05/00 -
Price 1.27 0.95 0.47 0.36 0.28 0.91 -
P/RPS 0.92 0.71 0.50 0.63 0.76 2.68 -19.24%
P/EPS 18.07 2.71 1.88 -9.97 -9.40 910.00 -54.31%
EY 5.54 36.84 53.09 -10.03 -10.64 0.11 118.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.22 0.37 0.15 0.46 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment