[IBHD] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[IBHD] I-BHD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -854.39%
YoY- -111.94%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 127,892 125,298 127,062 109,463 94,202 93,665 87,026 29.28%
PBT 1,153 1,255 980 -195 109 4,507 4,248 -58.11%
Tax -522 -580 7 576 759 728 987 -
NP 631 675 987 381 868 5,235 5,235 -75.63%
-
NP to SH 631 675 671 -430 57 4,424 4,317 -72.28%
-
Tax Rate 45.27% 46.22% -0.71% - -696.33% -16.15% -23.23% -
Total Cost 127,261 124,623 126,075 109,082 93,334 88,430 81,791 34.31%
-
Net Worth 48,999 50,244 50,903 50,261 49,399 50,033 50,351 -1.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 48,999 50,244 50,903 50,261 49,399 50,033 50,351 -1.79%
NOSH 19,999 20,196 20,200 20,185 19,999 20,256 19,800 0.66%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.49% 0.54% 0.78% 0.35% 0.92% 5.59% 6.02% -
ROE 1.29% 1.34% 1.32% -0.86% 0.12% 8.84% 8.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 639.46 618.46 629.02 542.29 471.01 462.40 439.53 28.42%
EPS 3.16 3.33 3.32 -2.13 0.29 21.84 21.80 -72.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.48 2.52 2.49 2.47 2.47 2.543 -2.45%
Adjusted Per Share Value based on latest NOSH - 20,185
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.89 6.75 6.84 5.89 5.07 5.04 4.69 29.26%
EPS 0.03 0.04 0.04 -0.02 0.00 0.24 0.23 -74.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.0271 0.0274 0.0271 0.0266 0.0269 0.0271 -1.73%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.66 3.47 2.74 2.78 2.61 2.82 4.29 -
P/RPS 0.26 0.56 0.44 0.51 0.55 0.61 0.98 -58.74%
P/EPS 52.61 104.15 82.49 -130.50 915.79 12.91 19.68 92.73%
EY 1.90 0.96 1.21 -0.77 0.11 7.74 5.08 -48.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.40 1.09 1.12 1.06 1.14 1.69 -45.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 28/02/02 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 -
Price 1.67 3.08 3.36 3.17 2.87 3.29 3.68 -
P/RPS 0.26 0.50 0.53 0.58 0.61 0.71 0.84 -54.27%
P/EPS 52.93 92.44 101.15 -148.81 1,007.02 15.06 16.88 114.38%
EY 1.89 1.08 0.99 -0.67 0.10 6.64 5.92 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.24 1.33 1.27 1.16 1.33 1.45 -39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment