[IBHD] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[IBHD] I-BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.48%
YoY- 370.91%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 127,062 109,463 94,202 93,665 87,026 79,011 52,742 79.61%
PBT 980 -195 109 4,507 4,248 3,522 2,783 -50.10%
Tax 7 576 759 728 987 1,713 1,638 -97.35%
NP 987 381 868 5,235 5,235 5,235 4,421 -63.16%
-
NP to SH 671 -430 57 4,424 4,317 3,602 2,788 -61.27%
-
Tax Rate -0.71% - -696.33% -16.15% -23.23% -48.64% -58.86% -
Total Cost 126,075 109,082 93,334 88,430 81,791 73,776 48,321 89.41%
-
Net Worth 50,903 50,261 49,399 50,033 50,351 52,034 50,791 0.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 50,903 50,261 49,399 50,033 50,351 52,034 50,791 0.14%
NOSH 20,200 20,185 19,999 20,256 19,800 20,350 20,187 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.78% 0.35% 0.92% 5.59% 6.02% 6.63% 8.38% -
ROE 1.32% -0.86% 0.12% 8.84% 8.57% 6.92% 5.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 629.02 542.29 471.01 462.40 439.53 388.26 261.26 79.54%
EPS 3.32 -2.13 0.29 21.84 21.80 17.70 13.81 -61.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.49 2.47 2.47 2.543 2.557 2.516 0.10%
Adjusted Per Share Value based on latest NOSH - 20,256
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.84 5.89 5.07 5.04 4.69 4.25 2.84 79.58%
EPS 0.04 -0.02 0.00 0.24 0.23 0.19 0.15 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0271 0.0266 0.0269 0.0271 0.028 0.0273 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.74 2.78 2.61 2.82 4.29 6.63 7.70 -
P/RPS 0.44 0.51 0.55 0.61 0.98 1.71 2.95 -71.84%
P/EPS 82.49 -130.50 915.79 12.91 19.68 37.46 55.75 29.81%
EY 1.21 -0.77 0.11 7.74 5.08 2.67 1.79 -22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.12 1.06 1.14 1.69 2.59 3.06 -49.71%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 20/07/00 - -
Price 3.36 3.17 2.87 3.29 3.68 6.77 0.00 -
P/RPS 0.53 0.58 0.61 0.71 0.84 1.74 0.00 -
P/EPS 101.15 -148.81 1,007.02 15.06 16.88 38.25 0.00 -
EY 0.99 -0.67 0.10 6.64 5.92 2.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.16 1.33 1.45 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment