[SHCHAN] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -30.87%
YoY- -391.3%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,692 14,784 14,940 16,284 17,107 19,017 20,655 -20.29%
PBT -5,348 -6,189 -6,678 -5,543 -4,287 -3,620 2,110 -
Tax 661 661 218 218 218 218 168 149.01%
NP -4,687 -5,528 -6,460 -5,325 -4,069 -3,402 2,278 -
-
NP to SH -4,687 -5,528 -6,460 -5,325 -4,069 -3,402 2,278 -
-
Tax Rate - - - - - - -7.96% -
Total Cost 19,379 20,312 21,400 21,609 21,176 22,419 18,377 3.59%
-
Net Worth 59,637 59,799 60,827 62,001 64,350 65,586 66,700 -7.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 59,637 59,799 60,827 62,001 64,350 65,586 66,700 -7.18%
NOSH 114,687 114,999 114,768 114,817 114,911 115,063 115,000 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -31.90% -37.39% -43.24% -32.70% -23.79% -17.89% 11.03% -
ROE -7.86% -9.24% -10.62% -8.59% -6.32% -5.19% 3.42% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.81 12.86 13.02 14.18 14.89 16.53 17.96 -20.15%
EPS -4.09 -4.81 -5.63 -4.64 -3.54 -2.96 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.53 0.54 0.56 0.57 0.58 -7.01%
Adjusted Per Share Value based on latest NOSH - 114,817
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.93 4.96 5.02 5.47 5.74 6.38 6.93 -20.29%
EPS -1.57 -1.86 -2.17 -1.79 -1.37 -1.14 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.2008 0.2042 0.2081 0.216 0.2202 0.2239 -7.18%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.60 0.60 0.64 0.70 0.70 0.76 0.73 -
P/RPS 4.68 4.67 4.92 4.94 4.70 4.60 4.06 9.92%
P/EPS -14.68 -12.48 -11.37 -15.09 -19.77 -25.70 36.85 -
EY -6.81 -8.01 -8.79 -6.63 -5.06 -3.89 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.15 1.21 1.30 1.25 1.33 1.26 -5.90%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 26/11/15 28/08/15 29/05/15 27/02/15 14/11/14 -
Price 0.57 0.565 0.63 0.56 0.68 0.76 0.825 -
P/RPS 4.45 4.39 4.84 3.95 4.57 4.60 4.59 -2.04%
P/EPS -13.95 -11.75 -11.19 -12.07 -19.20 -25.70 41.65 -
EY -7.17 -8.51 -8.93 -8.28 -5.21 -3.89 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.19 1.04 1.21 1.33 1.42 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment