[DNEX] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 9.07%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 275,032 285,187 290,486 310,996 312,309 291,294 293,452 -4.23%
PBT -6,875 38,631 47,587 52,651 54,450 52,787 66,647 -
Tax -4,738 -11,186 -12,090 -13,673 -16,248 -15,653 -14,755 -53.13%
NP -11,613 27,445 35,497 38,978 38,202 37,134 51,892 -
-
NP to SH -12,129 24,300 30,008 34,065 31,231 31,043 35,345 -
-
Tax Rate - 28.96% 25.41% 25.97% 29.84% 29.65% 22.14% -
Total Cost 286,645 257,742 254,989 272,018 274,107 254,160 241,560 12.09%
-
Net Worth 457,103 492,265 474,676 474,669 474,669 457,089 457,071 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 8,789 8,789 8,789 8,789 -
Div Payout % - - - 25.80% 28.14% 28.32% 24.87% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 457,103 492,265 474,676 474,669 474,669 457,089 457,071 0.00%
NOSH 1,758,090 1,758,090 1,758,090 1,758,035 1,758,035 1,758,035 1,758,035 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.22% 9.62% 12.22% 12.53% 12.23% 12.75% 17.68% -
ROE -2.65% 4.94% 6.32% 7.18% 6.58% 6.79% 7.73% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.64 16.22 16.52 17.69 17.76 16.57 16.69 -4.24%
EPS -0.69 1.38 1.71 1.94 1.78 1.77 2.01 -
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 0.26 0.28 0.27 0.27 0.27 0.26 0.26 0.00%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.92 8.21 8.37 8.96 9.00 8.39 8.45 -4.23%
EPS -0.35 0.70 0.86 0.98 0.90 0.89 1.02 -
DPS 0.00 0.00 0.00 0.25 0.25 0.25 0.25 -
NAPS 0.1317 0.1418 0.1367 0.1367 0.1367 0.1317 0.1316 0.05%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.18 0.11 0.265 0.265 0.255 0.28 0.23 -
P/RPS 1.15 0.68 1.60 1.50 1.44 1.69 1.38 -11.45%
P/EPS -26.09 7.96 15.53 13.68 14.35 15.86 11.44 -
EY -3.83 12.57 6.44 7.31 6.97 6.31 8.74 -
DY 0.00 0.00 0.00 1.89 1.96 1.79 2.17 -
P/NAPS 0.69 0.39 0.98 0.98 0.94 1.08 0.88 -14.98%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 02/06/20 25/02/20 18/11/19 22/08/19 21/05/19 27/02/19 -
Price 0.24 0.20 0.235 0.275 0.255 0.25 0.295 -
P/RPS 1.53 1.23 1.42 1.55 1.44 1.51 1.77 -9.26%
P/EPS -34.79 14.47 13.77 14.19 14.35 14.16 14.67 -
EY -2.87 6.91 7.26 7.05 6.97 7.06 6.82 -
DY 0.00 0.00 0.00 1.82 1.96 2.00 1.69 -
P/NAPS 0.92 0.71 0.87 1.02 0.94 0.96 1.13 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment