[DNEX] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3864.45%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 276,710 270,867 50,499 68,949 71,107 43,825 26,892 39.49%
PBT -3,413 298,943 180 16,315 30,175 16,143 6,272 -
Tax -277,973 2,543 -1,070 -2,386 -1,488 -1,140 -1,592 109.01%
NP -281,386 301,486 -890 13,929 28,687 15,003 4,680 -
-
NP to SH -239,766 293,564 3,851 11,933 16,235 15,080 5,373 -
-
Tax Rate - -0.85% 594.44% 14.62% 4.93% 7.06% 25.38% -
Total Cost 558,096 -30,619 51,389 55,020 42,420 28,822 22,212 58.46%
-
Net Worth 1,672,052 1,465,978 457,103 457,089 436,817 415,999 109,017 47.68%
Dividend
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 7,786 -
Div Payout % - - - - - - 144.93% -
Equity
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,672,052 1,465,978 457,103 457,089 436,817 415,999 109,017 47.68%
NOSH 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 778,695 22.12%
Ratio Analysis
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -101.69% 111.30% -1.76% 20.20% 40.34% 34.23% 17.40% -
ROE -14.34% 20.03% 0.84% 2.61% 3.72% 3.63% 4.93% -
Per Share
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.77 9.05 2.87 3.92 4.07 2.53 3.45 14.25%
EPS -7.60 9.81 0.22 0.68 0.93 0.87 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.53 0.49 0.26 0.26 0.25 0.24 0.14 20.93%
Adjusted Per Share Value based on latest NOSH - 1,758,035
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.97 7.80 1.45 1.99 2.05 1.26 0.77 39.61%
EPS -6.91 8.46 0.11 0.34 0.47 0.43 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.4816 0.4222 0.1317 0.1317 0.1258 0.1198 0.0314 47.68%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.60 0.78 0.175 0.28 0.40 0.395 0.225 -
P/RPS 6.84 8.62 6.09 7.14 9.83 15.62 6.52 0.68%
P/EPS -7.89 7.95 79.89 41.25 43.05 45.40 32.61 -
EY -12.67 12.58 1.25 2.42 2.32 2.20 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 1.13 1.59 0.67 1.08 1.60 1.65 1.61 -4.92%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 -
Price 0.39 0.815 0.22 0.25 0.375 0.59 0.24 -
P/RPS 4.45 9.00 7.66 6.37 9.21 23.34 6.95 -6.16%
P/EPS -5.13 8.31 100.44 36.83 40.36 67.82 34.78 -
EY -19.49 12.04 1.00 2.72 2.48 1.47 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.74 1.66 0.85 0.96 1.50 2.46 1.71 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment