[MALPAC] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
02-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -182.82%
YoY- -207.29%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 6,325 5,650 4,931 2,211 2,814 2,974 3,358 52.69%
PBT 3,077 2,812 3,061 -6,369 -2,135 -6,134 -1,185 -
Tax -370 -122 -181 -181 -181 -59 0 -
NP 2,707 2,690 2,880 -6,550 -2,316 -6,193 -1,185 -
-
NP to SH 2,707 2,690 2,880 -6,550 -2,316 -6,193 -1,185 -
-
Tax Rate 12.02% 4.34% 5.91% - - - - -
Total Cost 3,618 2,960 2,051 8,761 5,130 9,167 4,543 -14.11%
-
Net Worth 172,499 173,999 173,999 168,000 170,249 170,999 170,999 0.58%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 172,499 173,999 173,999 168,000 170,249 170,999 170,999 0.58%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 42.80% 47.61% 58.41% -296.25% -82.30% -208.24% -35.29% -
ROE 1.57% 1.55% 1.66% -3.90% -1.36% -3.62% -0.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.43 7.53 6.57 2.95 3.75 3.97 4.48 52.59%
EPS 3.61 3.59 3.84 -8.73 -3.09 -8.26 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.32 2.32 2.24 2.27 2.28 2.28 0.58%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.43 7.53 6.57 2.95 3.75 3.97 4.48 52.59%
EPS 3.61 3.59 3.84 -8.73 -3.09 -8.26 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.32 2.32 2.24 2.27 2.28 2.28 0.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.835 1.05 1.03 1.03 1.13 1.25 1.04 -
P/RPS 9.90 13.94 15.67 34.94 30.12 31.52 23.23 -43.45%
P/EPS 23.13 29.28 26.82 -11.79 -36.59 -15.14 -65.82 -
EY 4.32 3.42 3.73 -8.48 -2.73 -6.61 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.44 0.46 0.50 0.55 0.46 -15.11%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 18/05/23 22/02/23 02/02/23 24/08/22 25/05/22 22/02/22 -
Price 0.99 0.80 1.05 1.02 1.02 1.16 1.17 -
P/RPS 11.74 10.62 15.97 34.60 27.19 29.25 26.13 -41.42%
P/EPS 27.43 22.30 27.34 -11.68 -33.03 -14.05 -74.05 -
EY 3.65 4.48 3.66 -8.56 -3.03 -7.12 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.45 0.46 0.45 0.51 0.51 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment