[HUMEIND] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -142.71%
YoY- -112.14%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 59,131 69,020 70,599 71,104 67,248 64,567 71,168 -11.59%
PBT -7,190 -4,630 -3,479 -860 828 1,011 3,631 -
Tax 1,071 941 933 98 956 931 421 86.03%
NP -6,119 -3,689 -2,546 -762 1,784 1,942 4,052 -
-
NP to SH -6,119 -3,689 -2,546 -762 1,784 1,942 4,052 -
-
Tax Rate - - - - -115.46% -92.09% -11.59% -
Total Cost 65,250 72,709 73,145 71,866 65,464 62,625 67,116 -1.85%
-
Net Worth 59,775 61,642 62,822 64,131 65,566 65,311 64,874 -5.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 2,800 2,800 7,461 -
Div Payout % - - - - 156.99% 144.22% 184.15% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 59,775 61,642 62,822 64,131 65,566 65,311 64,874 -5.29%
NOSH 62,266 62,264 62,200 62,263 62,444 62,800 61,785 0.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -10.35% -5.34% -3.61% -1.07% 2.65% 3.01% 5.69% -
ROE -10.24% -5.98% -4.05% -1.19% 2.72% 2.97% 6.25% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 94.96 110.85 113.50 114.20 107.69 102.81 115.19 -12.04%
EPS -9.83 -5.92 -4.09 -1.22 2.86 3.09 6.56 -
DPS 0.00 0.00 0.00 0.00 4.50 4.50 12.00 -
NAPS 0.96 0.99 1.01 1.03 1.05 1.04 1.05 -5.78%
Adjusted Per Share Value based on latest NOSH - 62,263
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.15 9.51 9.73 9.80 9.27 8.90 9.81 -11.59%
EPS -0.84 -0.51 -0.35 -0.11 0.25 0.27 0.56 -
DPS 0.00 0.00 0.00 0.00 0.39 0.39 1.03 -
NAPS 0.0824 0.085 0.0866 0.0884 0.0904 0.09 0.0894 -5.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.82 0.87 0.96 0.85 1.30 1.33 -
P/RPS 0.64 0.74 0.77 0.84 0.79 1.26 1.15 -32.26%
P/EPS -6.21 -13.84 -21.25 -78.44 29.75 42.04 20.28 -
EY -16.11 -7.23 -4.70 -1.27 3.36 2.38 4.93 -
DY 0.00 0.00 0.00 0.00 5.29 3.46 9.02 -
P/NAPS 0.64 0.83 0.86 0.93 0.81 1.25 1.27 -36.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 14/11/07 21/08/07 22/05/07 28/02/07 14/11/06 17/08/06 -
Price 0.52 0.82 0.89 0.91 0.92 1.28 1.30 -
P/RPS 0.55 0.74 0.78 0.80 0.85 1.24 1.13 -38.04%
P/EPS -5.29 -13.84 -21.74 -74.36 32.20 41.39 19.82 -
EY -18.90 -7.23 -4.60 -1.34 3.11 2.42 5.04 -
DY 0.00 0.00 0.00 0.00 4.89 3.52 9.23 -
P/NAPS 0.54 0.83 0.88 0.88 0.88 1.23 1.24 -42.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment