[HUMEIND] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -142.71%
YoY- -112.14%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 51,494 33,920 54,690 71,104 82,672 100,712 30,393 9.18%
PBT 6,591 -2,370 -6,561 -860 5,929 9,348 8,238 -3.64%
Tax -2,444 510 706 98 349 -2,257 -2,087 2.66%
NP 4,147 -1,860 -5,855 -762 6,278 7,091 6,151 -6.35%
-
NP to SH 4,147 -1,860 -5,855 -762 6,278 7,091 6,151 -6.35%
-
Tax Rate 37.08% - - - -5.89% 24.14% 25.33% -
Total Cost 47,347 35,780 60,545 71,866 76,394 93,621 24,242 11.79%
-
Net Worth 60,887 56,631 58,368 64,131 67,838 31,078 29,167 13.04%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 7,461 7,455 6,212 -
Div Payout % - - - - 118.85% 105.14% 101.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 60,887 56,631 58,368 64,131 67,838 31,078 29,167 13.04%
NOSH 62,130 62,232 62,094 62,263 62,237 62,156 62,058 0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.05% -5.48% -10.71% -1.07% 7.59% 7.04% 20.24% -
ROE 6.81% -3.28% -10.03% -1.19% 9.25% 22.82% 21.09% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 82.88 54.51 88.08 114.20 132.83 162.03 48.97 9.16%
EPS 6.67 -2.99 -9.43 -1.22 10.09 11.41 9.91 -6.38%
DPS 0.00 0.00 0.00 0.00 12.00 12.00 10.00 -
NAPS 0.98 0.91 0.94 1.03 1.09 0.50 0.47 13.02%
Adjusted Per Share Value based on latest NOSH - 62,263
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.10 4.68 7.54 9.80 11.40 13.88 4.19 9.18%
EPS 0.57 -0.26 -0.81 -0.11 0.87 0.98 0.85 -6.44%
DPS 0.00 0.00 0.00 0.00 1.03 1.03 0.86 -
NAPS 0.0839 0.0781 0.0805 0.0884 0.0935 0.0428 0.0402 13.03%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.54 0.35 0.42 0.96 1.30 1.52 2.24 -
P/RPS 0.65 0.64 0.48 0.84 0.98 0.94 4.57 -27.74%
P/EPS 8.09 -11.71 -4.45 -78.44 12.89 13.32 22.60 -15.72%
EY 12.36 -8.54 -22.45 -1.27 7.76 7.51 4.42 18.68%
DY 0.00 0.00 0.00 0.00 9.23 7.89 4.46 -
P/NAPS 0.55 0.38 0.45 0.93 1.19 3.04 4.77 -30.22%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 20/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 -
Price 0.80 0.50 0.60 0.91 1.31 1.10 2.02 -
P/RPS 0.97 0.92 0.68 0.80 0.99 0.68 4.12 -21.41%
P/EPS 11.99 -16.73 -6.36 -74.36 12.99 9.64 20.38 -8.45%
EY 8.34 -5.98 -15.72 -1.34 7.70 10.37 4.91 9.22%
DY 0.00 0.00 0.00 0.00 9.16 10.91 4.95 -
P/NAPS 0.82 0.55 0.64 0.88 1.20 2.20 4.30 -24.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment