[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -351.34%
YoY- -124.1%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 56,050 34,053 52,492 73,704 73,789 109,036 40,524 5.55%
PBT 8,678 -1,512 -5,658 -1,549 4,440 9,702 8,232 0.88%
Tax -3,730 0 0 302 733 -2,465 -1,692 14.07%
NP 4,948 -1,512 -5,658 -1,246 5,173 7,237 6,540 -4.54%
-
NP to SH 4,948 -1,512 -5,658 -1,246 5,173 7,237 6,540 -4.54%
-
Tax Rate 42.98% - - - -16.51% 25.41% 20.55% -
Total Cost 51,102 35,565 58,150 74,950 68,616 101,798 33,984 7.03%
-
Net Worth 60,917 56,699 58,495 64,203 67,775 31,088 29,218 13.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 9,948 9,948 8,288 -
Div Payout % - - - - 192.31% 137.46% 126.74% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 60,917 56,699 58,495 64,203 67,775 31,088 29,218 13.02%
NOSH 62,160 62,307 62,228 62,333 62,179 62,176 62,167 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.83% -4.44% -10.78% -1.69% 7.01% 6.64% 16.14% -
ROE 8.12% -2.67% -9.67% -1.94% 7.63% 23.28% 22.38% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 90.17 54.65 84.35 118.24 118.67 175.37 65.19 5.55%
EPS 7.96 -2.43 -9.09 -2.00 8.32 11.64 10.52 -4.53%
DPS 0.00 0.00 0.00 0.00 16.00 16.00 13.33 -
NAPS 0.98 0.91 0.94 1.03 1.09 0.50 0.47 13.02%
Adjusted Per Share Value based on latest NOSH - 62,263
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.73 4.69 7.24 10.16 10.17 15.03 5.59 5.54%
EPS 0.68 -0.21 -0.78 -0.17 0.71 1.00 0.90 -4.56%
DPS 0.00 0.00 0.00 0.00 1.37 1.37 1.14 -
NAPS 0.084 0.0782 0.0806 0.0885 0.0934 0.0429 0.0403 13.01%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.54 0.35 0.42 0.96 1.30 1.52 2.24 -
P/RPS 0.60 0.64 0.50 0.81 1.10 0.87 3.44 -25.24%
P/EPS 6.78 -14.42 -4.62 -48.00 15.63 13.06 21.29 -17.35%
EY 14.74 -6.93 -21.65 -2.08 6.40 7.66 4.70 20.97%
DY 0.00 0.00 0.00 0.00 12.31 10.53 5.95 -
P/NAPS 0.55 0.38 0.45 0.93 1.19 3.04 4.77 -30.22%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 20/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 -
Price 0.80 0.50 0.60 0.91 1.31 1.10 2.02 -
P/RPS 0.89 0.91 0.71 0.77 1.10 0.63 3.10 -18.77%
P/EPS 10.05 -20.60 -6.60 -45.50 15.75 9.45 19.20 -10.22%
EY 9.95 -4.85 -15.16 -2.20 6.35 10.58 5.21 11.38%
DY 0.00 0.00 0.00 0.00 12.21 14.55 6.60 -
P/NAPS 0.82 0.55 0.64 0.88 1.20 2.20 4.30 -24.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment