[AURO] QoQ TTM Result on 31-May-2014 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- -40.1%
YoY- -220.49%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 16,319 13,443 8,968 6,830 4,293 3,844 3,854 162.42%
PBT -5,785 -7,049 -3,468 -4,618 -3,294 -1,459 -1,129 198.10%
Tax 4,836 4,837 21 3 0 -1 2 18174.03%
NP -949 -2,212 -3,447 -4,615 -3,294 -1,460 -1,127 -10.85%
-
NP to SH -949 -2,212 -3,447 -4,615 -3,294 -1,460 -1,127 -10.85%
-
Tax Rate - - - - - - - -
Total Cost 17,268 15,655 12,415 11,445 7,587 5,304 4,981 129.58%
-
Net Worth 53,313 43,382 45,350 46,783 47,465 48,623 49,674 4.83%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 53,313 43,382 45,350 46,783 47,465 48,623 49,674 4.83%
NOSH 366,666 298,571 314,499 319,999 320,277 320,312 320,892 9.32%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -5.82% -16.45% -38.44% -67.57% -76.73% -37.98% -29.24% -
ROE -1.78% -5.10% -7.60% -9.86% -6.94% -3.00% -2.27% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 4.45 4.50 2.85 2.13 1.34 1.20 1.20 140.15%
EPS -0.26 -0.74 -1.10 -1.44 -1.03 -0.46 -0.35 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1453 0.1442 0.1462 0.1482 0.1518 0.1548 -4.10%
Adjusted Per Share Value based on latest NOSH - 319,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 2.67 2.20 1.47 1.12 0.70 0.63 0.63 162.58%
EPS -0.16 -0.36 -0.56 -0.75 -0.54 -0.24 -0.18 -7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0709 0.0741 0.0764 0.0775 0.0794 0.0811 4.88%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.15 0.11 0.12 0.11 0.145 0.15 0.125 -
P/RPS 3.37 2.44 4.21 5.15 10.82 12.50 10.41 -52.95%
P/EPS -57.96 -14.85 -10.95 -7.63 -14.10 -32.91 -35.59 38.54%
EY -1.73 -6.74 -9.13 -13.11 -7.09 -3.04 -2.81 -27.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.76 0.83 0.75 0.98 0.99 0.81 17.42%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 - - - -
Price 0.15 0.15 0.11 0.14 0.00 0.00 0.00 -
P/RPS 3.37 3.33 3.86 6.56 0.00 0.00 0.00 -
P/EPS -57.96 -20.25 -10.04 -9.71 0.00 0.00 0.00 -
EY -1.73 -4.94 -9.96 -10.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 0.76 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment