[AURO] QoQ TTM Result on 28-Feb-2015 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 57.1%
YoY- 71.19%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 15,798 17,560 19,173 16,319 13,443 8,968 6,830 74.80%
PBT -2,895 -7,015 -4,789 -5,785 -7,049 -3,468 -4,618 -26.73%
Tax 27 4,841 4,835 4,836 4,837 21 3 332.09%
NP -2,868 -2,174 46 -949 -2,212 -3,447 -4,615 -27.15%
-
NP to SH -2,868 -2,182 46 -949 -2,212 -3,447 -4,615 -27.15%
-
Tax Rate - - - - - - - -
Total Cost 18,666 19,734 19,127 17,268 15,655 12,415 11,445 38.51%
-
Net Worth 43,502 44,395 47,311 53,313 43,382 45,350 46,783 -4.72%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 43,502 44,395 47,311 53,313 43,382 45,350 46,783 -4.72%
NOSH 317,999 321,011 322,727 366,666 298,571 314,499 319,999 -0.41%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -18.15% -12.38% 0.24% -5.82% -16.45% -38.44% -67.57% -
ROE -6.59% -4.91% 0.10% -1.78% -5.10% -7.60% -9.86% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 4.97 5.47 5.94 4.45 4.50 2.85 2.13 75.83%
EPS -0.90 -0.68 0.01 -0.26 -0.74 -1.10 -1.44 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1368 0.1383 0.1466 0.1454 0.1453 0.1442 0.1462 -4.32%
Adjusted Per Share Value based on latest NOSH - 366,666
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 2.58 2.87 3.13 2.67 2.20 1.47 1.12 74.33%
EPS -0.47 -0.36 0.01 -0.16 -0.36 -0.56 -0.75 -26.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0725 0.0773 0.0871 0.0709 0.0741 0.0764 -4.67%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.12 0.12 0.15 0.15 0.11 0.12 0.11 -
P/RPS 2.42 2.19 2.52 3.37 2.44 4.21 5.15 -39.53%
P/EPS -13.31 -17.65 1,052.37 -57.96 -14.85 -10.95 -7.63 44.86%
EY -7.52 -5.66 0.10 -1.73 -6.74 -9.13 -13.11 -30.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 1.02 1.03 0.76 0.83 0.75 11.23%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 30/10/15 30/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.11 0.12 0.11 0.15 0.15 0.11 0.14 -
P/RPS 2.21 2.19 1.85 3.37 3.33 3.86 6.56 -51.55%
P/EPS -12.20 -17.65 771.74 -57.96 -20.25 -10.04 -9.71 16.42%
EY -8.20 -5.66 0.13 -1.73 -4.94 -9.96 -10.30 -14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 0.75 1.03 1.03 0.76 0.96 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment