[MERIDIAN] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -4.71%
YoY- -11.04%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 66,775 71,856 72,372 89,999 110,521 131,948 153,573 -42.63%
PBT -37,824 -104,358 -115,090 -87,885 -83,581 -874 6,123 -
Tax 15,113 15,113 15,113 13,071 12,131 11,168 9,304 38.22%
NP -22,711 -89,245 -99,977 -74,814 -71,450 10,294 15,427 -
-
NP to SH -22,711 -89,245 -99,977 -74,814 -71,450 10,294 15,427 -
-
Tax Rate - - - - - - -151.95% -
Total Cost 89,486 161,101 172,349 164,813 181,971 121,654 138,146 -25.15%
-
Net Worth 162,029 179,233 170,559 183,552 187,849 271,950 269,176 -28.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 162,029 179,233 170,559 183,552 187,849 271,950 269,176 -28.73%
NOSH 426,392 426,746 426,398 426,865 426,929 431,666 427,264 -0.13%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -34.01% -124.20% -138.14% -83.13% -64.65% 7.80% 10.05% -
ROE -14.02% -49.79% -58.62% -40.76% -38.04% 3.79% 5.73% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.66 16.84 16.97 21.08 25.89 30.57 35.94 -42.55%
EPS -5.33 -20.91 -23.45 -17.53 -16.74 2.38 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.42 0.40 0.43 0.44 0.63 0.63 -28.63%
Adjusted Per Share Value based on latest NOSH - 426,865
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 29.23 31.46 31.68 39.40 48.38 57.76 67.23 -42.63%
EPS -9.94 -39.07 -43.77 -32.75 -31.28 4.51 6.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7093 0.7846 0.7466 0.8035 0.8223 1.1905 1.1784 -28.73%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.10 0.13 0.15 0.18 0.20 0.16 -
P/RPS 0.57 0.59 0.77 0.71 0.70 0.65 0.45 17.08%
P/EPS -1.69 -0.48 -0.55 -0.86 -1.08 8.39 4.43 -
EY -59.18 -209.13 -180.36 -116.84 -92.98 11.92 22.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.35 0.41 0.32 0.25 -2.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 23/05/08 29/02/08 28/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.09 0.09 0.10 0.13 0.16 0.16 0.20 -
P/RPS 0.57 0.53 0.59 0.62 0.62 0.52 0.56 1.18%
P/EPS -1.69 -0.43 -0.43 -0.74 -0.96 6.71 5.54 -
EY -59.18 -232.37 -234.47 -134.82 -104.60 14.90 18.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.25 0.30 0.36 0.25 0.32 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment