[MERIDIAN] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 2.49%
YoY- -31796.15%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 89,073 80,799 81,001 89,401 84,747 92,339 83,724 4.20%
PBT -97,416 -71,179 -39,085 -40,055 -41,194 -7,028 -7,643 443.12%
Tax -12,931 -8,606 -2,440 -1,150 -1,063 5,280 4,638 -
NP -110,347 -79,785 -41,525 -41,205 -42,257 -1,748 -3,005 997.55%
-
NP to SH -110,398 -79,836 -41,566 -41,205 -42,257 -1,748 -3,005 997.89%
-
Tax Rate - - - - - - - -
Total Cost 199,420 160,584 122,526 130,606 127,004 94,087 86,729 73.94%
-
Net Worth 255,179 320,323 358,399 367,499 363,073 410,040 404,861 -26.42%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 255,179 320,323 358,399 367,499 363,073 410,040 404,861 -26.42%
NOSH 425,298 427,097 426,666 437,500 427,145 431,621 426,170 -0.13%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -123.88% -98.75% -51.26% -46.09% -49.86% -1.89% -3.59% -
ROE -43.26% -24.92% -11.60% -11.21% -11.64% -0.43% -0.74% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 20.94 18.92 18.98 20.43 19.84 21.39 19.65 4.31%
EPS -25.96 -18.69 -9.74 -9.42 -9.89 -0.40 -0.71 994.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.75 0.84 0.84 0.85 0.95 0.95 -26.32%
Adjusted Per Share Value based on latest NOSH - 437,500
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 38.99 35.37 35.46 39.14 37.10 40.42 36.65 4.20%
EPS -48.33 -34.95 -18.20 -18.04 -18.50 -0.77 -1.32 995.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1171 1.4023 1.5689 1.6088 1.5894 1.795 1.7723 -26.42%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.10 0.09 0.09 0.20 0.22 0.22 0.24 -
P/RPS 0.48 0.48 0.47 0.98 1.11 1.03 1.22 -46.21%
P/EPS -0.39 -0.48 -0.92 -2.12 -2.22 -54.32 -34.04 -94.87%
EY -259.58 -207.70 -108.24 -47.09 -44.97 -1.84 -2.94 1866.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.11 0.24 0.26 0.23 0.25 -22.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 29/11/05 25/08/05 27/05/05 25/02/05 26/11/04 27/08/04 -
Price 0.12 0.09 0.10 0.09 0.20 0.23 0.22 -
P/RPS 0.57 0.48 0.53 0.44 1.01 1.08 1.12 -36.17%
P/EPS -0.46 -0.48 -1.03 -0.96 -2.02 -56.79 -31.20 -93.94%
EY -216.31 -207.70 -97.42 -104.65 -49.46 -1.76 -3.21 1543.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.12 0.12 0.11 0.24 0.24 0.23 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment