[MERIDIAN] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -2686.41%
YoY- -5089.07%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 26,728 42,914 25,917 17,643 25,235 37,868 47,391 -9.09%
PBT -25,239 -2,138 -65,857 -39,620 -5,454 9,948 33,044 -
Tax 13,044 13,071 -6,010 -1,685 4,658 -3,813 -15,823 -
NP -12,195 10,933 -71,867 -41,305 -796 6,135 17,221 -
-
NP to SH -12,195 10,933 -71,867 -41,305 -796 6,135 17,221 -
-
Tax Rate - - - - - 38.33% 47.88% -
Total Cost 38,923 31,981 97,784 58,948 26,031 31,733 30,170 4.33%
-
Net Worth 170,559 269,176 255,179 363,073 437,000 402,091 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 170,559 269,176 255,179 363,073 437,000 402,091 0 -
NOSH 426,398 427,264 425,298 427,145 460,000 414,527 347,899 3.44%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -45.63% 25.48% -277.30% -234.12% -3.15% 16.20% 36.34% -
ROE -7.15% 4.06% -28.16% -11.38% -0.18% 1.53% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 6.27 10.04 6.09 4.13 5.49 9.14 13.62 -12.12%
EPS -2.86 0.03 -16.83 -9.67 -0.19 1.48 4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.63 0.60 0.85 0.95 0.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,145
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.70 18.79 11.35 7.72 11.05 16.58 20.75 -9.10%
EPS -5.34 4.79 -31.46 -18.08 -0.35 2.69 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7466 1.1784 1.1171 1.5894 1.913 1.7602 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 0.13 0.16 0.10 0.22 0.30 0.24 0.00 -
P/RPS 2.07 1.59 1.64 5.33 5.47 2.63 0.00 -
P/EPS -4.55 6.25 -0.59 -2.28 -173.37 16.22 0.00 -
EY -22.00 15.99 -168.98 -43.95 -0.58 6.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.17 0.26 0.32 0.25 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 28/02/07 28/02/06 25/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.10 0.20 0.12 0.20 0.31 0.23 0.00 -
P/RPS 1.60 1.99 1.97 4.84 5.65 2.52 0.00 -
P/EPS -3.50 7.82 -0.71 -2.07 -179.15 15.54 0.00 -
EY -28.60 12.79 -140.82 -48.35 -0.56 6.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.20 0.24 0.33 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment