[YB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -28.4%
YoY- -94.16%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 85,600 93,800 95,806 114,003 117,764 111,112 112,515 -16.59%
PBT 8,374 -1,985 -9,639 -7,387 -6,297 -7,866 -8,575 -
Tax 1,061 -568 -897 -63 495 2,004 2,076 -35.94%
NP 9,435 -2,553 -10,536 -7,450 -5,802 -5,862 -6,499 -
-
NP to SH 9,435 -2,553 -10,536 -7,450 -5,802 -5,862 -6,499 -
-
Tax Rate -12.67% - - - - - - -
Total Cost 76,165 96,353 106,342 121,453 123,566 116,974 119,014 -25.63%
-
Net Worth 282,917 194,415 187,160 193,238 196,315 196,503 196,518 27.35%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 282,917 194,415 187,160 193,238 196,315 196,503 196,518 27.35%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.02% -2.72% -11.00% -6.53% -4.93% -5.28% -5.78% -
ROE 3.33% -1.31% -5.63% -3.86% -2.96% -2.98% -3.31% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.00 64.65 66.03 78.46 80.98 76.34 77.29 -16.40%
EPS 6.50 -1.76 -7.26 -5.13 -3.99 -4.03 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.34 1.29 1.33 1.35 1.35 1.35 27.63%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.33 32.14 32.82 39.06 40.35 38.07 38.55 -16.58%
EPS 3.23 -0.87 -3.61 -2.55 -1.99 -2.01 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.6661 0.6412 0.662 0.6726 0.6732 0.6733 27.35%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.05 0.97 0.955 0.45 0.53 0.585 0.625 -
P/RPS 1.78 1.50 1.45 0.57 0.65 0.77 0.81 68.62%
P/EPS 16.15 -55.12 -13.15 -8.78 -13.28 -14.53 -14.00 -
EY 6.19 -1.81 -7.60 -11.39 -7.53 -6.88 -7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.74 0.34 0.39 0.43 0.46 11.22%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 25/08/20 25/06/20 25/02/20 21/11/19 29/08/19 -
Price 1.18 0.885 0.90 0.975 0.54 0.585 0.575 -
P/RPS 2.00 1.37 1.36 1.24 0.67 0.77 0.74 93.44%
P/EPS 18.15 -50.29 -12.39 -19.01 -13.53 -14.53 -12.88 -
EY 5.51 -1.99 -8.07 -5.26 -7.39 -6.88 -7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.70 0.73 0.40 0.43 0.43 26.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment