[YB] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -140.26%
YoY- -89.71%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 65,688 69,544 78,914 92,720 107,764 120,316 105,268 -6.99%
PBT -46,304 -33,128 264 -13,464 -9,104 -6,148 -2,496 56.67%
Tax 0 192 -250 -476 1,756 1,528 676 -
NP -46,304 -32,936 13 -13,940 -7,348 -4,620 -1,820 64.47%
-
NP to SH -46,304 -32,936 13 -13,940 -7,348 -4,620 -1,820 64.47%
-
Tax Rate - - 94.70% - - - - -
Total Cost 111,992 102,480 78,901 106,660 115,112 124,936 107,088 0.69%
-
Net Worth 314,701 339,888 282,915 193,238 199,432 208,759 213,154 6.17%
Dividend
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 314,701 339,888 282,915 193,238 199,432 208,759 213,154 6.17%
NOSH 291,390 291,311 242,616 160,000 160,000 160,000 160,000 9.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -70.49% -47.36% 0.02% -15.03% -6.82% -3.84% -1.73% -
ROE -14.71% -9.69% 0.00% -7.21% -3.68% -2.21% -0.85% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.54 23.94 32.64 63.82 74.03 79.53 69.14 -15.82%
EPS -15.88 -11.32 0.00 -9.60 -5.04 -3.04 -1.20 48.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.17 1.17 1.33 1.37 1.38 1.40 -3.91%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.51 23.83 27.04 31.77 36.92 41.22 36.07 -6.99%
EPS -15.86 -11.28 0.00 -4.78 -2.52 -1.58 -0.62 64.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0782 1.1645 0.9693 0.662 0.6833 0.7152 0.7303 6.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.295 0.355 0.45 0.45 0.625 0.74 0.765 -
P/RPS 1.31 1.48 1.38 0.71 0.84 0.93 1.11 2.57%
P/EPS -1.86 -3.13 8,161.22 -4.69 -12.38 -24.23 -64.00 -41.95%
EY -53.87 -31.94 0.01 -21.32 -8.08 -4.13 -1.56 72.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.38 0.34 0.46 0.54 0.55 -10.36%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 29/11/22 29/11/21 25/06/20 28/05/19 23/05/18 25/05/17 -
Price 0.26 0.435 0.425 0.975 0.635 0.725 0.775 -
P/RPS 1.15 1.82 1.30 1.53 0.86 0.91 1.12 0.40%
P/EPS -1.64 -3.84 7,707.82 -10.16 -12.58 -23.74 -64.83 -43.18%
EY -61.12 -26.06 0.01 -9.84 -7.95 -4.21 -1.54 76.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.37 0.36 0.73 0.46 0.53 0.55 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment