[TRC] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 234,023 167,265 81,642 0 -
PBT 22,398 17,730 11,626 0 -
Tax -4,612 -4,110 -3,281 0 -
NP 17,786 13,620 8,345 0 -
-
NP to SH 17,786 13,620 8,345 0 -
-
Tax Rate 20.59% 23.18% 28.22% - -
Total Cost 216,237 153,645 73,297 0 -
-
Net Worth 69,581 57,355 75,999 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 69,581 57,355 75,999 0 -
NOSH 69,581 57,355 49,672 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.60% 8.14% 10.22% 0.00% -
ROE 25.56% 23.75% 10.98% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 336.33 291.63 164.36 0.00 -
EPS 25.56 23.75 16.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 49.92 35.68 17.42 0.00 -
EPS 3.79 2.91 1.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1224 0.1621 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/12/02 30/09/02 - - -
Price 0.98 0.88 0.00 0.00 -
P/RPS 0.29 0.30 0.00 0.00 -
P/EPS 3.83 3.71 0.00 0.00 -
EY 26.08 26.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment