[ENGTEX] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 48.38%
YoY- 154.59%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 751,804 764,768 723,084 634,102 566,402 519,264 495,437 31.88%
PBT 40,377 51,305 47,603 36,584 25,418 18,812 19,209 63.72%
Tax -7,203 -9,184 -9,245 -7,570 -6,133 -7,229 -8,171 -8.02%
NP 33,174 42,121 38,358 29,014 19,285 11,583 11,038 107.56%
-
NP to SH 30,437 38,726 36,077 27,254 18,368 10,372 10,029 108.91%
-
Tax Rate 17.84% 17.90% 19.42% 20.69% 24.13% 38.43% 42.54% -
Total Cost 718,630 722,647 684,726 605,088 547,117 507,681 484,399 29.92%
-
Net Worth 200,849 197,888 192,468 181,985 157,245 0 81,547 81.88%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,462 1,340 1,340 1,340 1,340 1,601 1,601 -5.84%
Div Payout % 4.81% 3.46% 3.71% 4.92% 7.30% 15.44% 15.97% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 200,849 197,888 192,468 181,985 157,245 0 81,547 81.88%
NOSH 195,000 192,124 194,412 193,601 178,688 166,619 81,547 78.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.41% 5.51% 5.30% 4.58% 3.40% 2.23% 2.23% -
ROE 15.15% 19.57% 18.74% 14.98% 11.68% 0.00% 12.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 385.54 398.06 371.93 327.53 316.98 311.65 607.54 -26.05%
EPS 15.61 20.16 18.56 14.08 10.28 6.22 12.30 17.13%
DPS 0.75 0.70 0.69 0.69 0.75 0.96 2.00 -47.84%
NAPS 1.03 1.03 0.99 0.94 0.88 0.00 1.00 1.98%
Adjusted Per Share Value based on latest NOSH - 193,601
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 94.65 96.28 91.03 79.83 71.31 65.37 62.37 31.89%
EPS 3.83 4.88 4.54 3.43 2.31 1.31 1.26 109.13%
DPS 0.18 0.17 0.17 0.17 0.17 0.20 0.20 -6.75%
NAPS 0.2529 0.2491 0.2423 0.2291 0.198 0.00 0.1027 81.85%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 0.98 0.74 0.55 0.69 0.73 0.75 -
P/RPS 0.23 0.25 0.20 0.17 0.22 0.23 0.12 53.99%
P/EPS 5.77 4.86 3.99 3.91 6.71 11.73 6.10 -3.62%
EY 17.34 20.57 25.08 25.60 14.90 8.53 16.40 3.76%
DY 0.83 0.71 0.93 1.26 1.09 1.32 2.67 -53.94%
P/NAPS 0.87 0.95 0.75 0.59 0.78 0.00 0.75 10.35%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 -
Price 0.85 0.76 1.13 1.00 0.65 0.72 0.89 -
P/RPS 0.22 0.19 0.30 0.31 0.21 0.23 0.15 28.93%
P/EPS 5.45 3.77 6.09 7.10 6.32 11.57 7.24 -17.17%
EY 18.36 26.52 16.42 14.08 15.81 8.65 13.82 20.74%
DY 0.88 0.92 0.61 0.69 1.15 1.33 2.25 -46.36%
P/NAPS 0.83 0.74 1.14 1.06 0.74 0.00 0.89 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment