[HIAPTEK] QoQ TTM Result on 31-Jul-2018 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 131.07%
YoY- 127.14%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 1,202,051 1,146,941 1,197,720 1,127,859 1,030,819 1,086,377 1,053,024 9.25%
PBT -9,937 1,498 39,310 48,366 -77,655 -40,634 -57,155 -68.94%
Tax -15,465 -16,339 -18,070 -21,177 -12,740 -18,984 -28,970 -34.26%
NP -25,402 -14,841 21,240 27,189 -90,395 -59,618 -86,125 -55.78%
-
NP to SH -24,236 -13,722 22,226 27,946 -89,946 -59,337 -85,981 -57.10%
-
Tax Rate - 1,090.72% 45.97% 43.78% - - - -
Total Cost 1,227,453 1,161,782 1,176,480 1,100,670 1,121,214 1,145,995 1,139,149 5.11%
-
Net Worth 829,426 975,134 990,862 838,865 850,270 854,899 821,458 0.64%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 6,657 6,657 6,657 6,657 - - - -
Div Payout % 0.00% 0.00% 29.95% 23.82% - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 829,426 975,134 990,862 838,865 850,270 854,899 821,458 0.64%
NOSH 1,344,198 1,344,198 1,344,198 1,337,054 1,335,680 1,329,668 1,303,902 2.05%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -2.11% -1.29% 1.77% 2.41% -8.77% -5.49% -8.18% -
ROE -2.92% -1.41% 2.24% 3.33% -10.58% -6.94% -10.47% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 89.85 72.92 76.15 84.70 77.59 82.60 80.76 7.39%
EPS -1.81 -0.87 1.41 2.10 -6.77 -4.51 -6.59 -57.84%
DPS 0.50 0.42 0.42 0.50 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.63 0.63 0.64 0.65 0.63 -1.06%
Adjusted Per Share Value based on latest NOSH - 1,337,054
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 68.94 65.78 68.69 64.68 59.12 62.31 60.39 9.25%
EPS -1.39 -0.79 1.27 1.60 -5.16 -3.40 -4.93 -57.10%
DPS 0.38 0.38 0.38 0.38 0.00 0.00 0.00 -
NAPS 0.4757 0.5593 0.5683 0.4811 0.4876 0.4903 0.4711 0.65%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.275 0.28 0.34 0.38 0.38 0.50 0.425 -
P/RPS 0.31 0.38 0.45 0.45 0.49 0.61 0.53 -30.12%
P/EPS -15.18 -32.09 24.06 18.11 -5.61 -11.08 -6.45 77.21%
EY -6.59 -3.12 4.16 5.52 -17.82 -9.02 -15.52 -43.59%
DY 1.81 1.51 1.25 1.32 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.54 0.60 0.59 0.77 0.67 -24.50%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 27/03/19 14/12/18 27/09/18 25/06/18 29/03/18 15/12/17 -
Price 0.225 0.285 0.295 0.41 0.36 0.42 0.42 -
P/RPS 0.25 0.39 0.39 0.48 0.46 0.51 0.52 -38.71%
P/EPS -12.42 -32.67 20.88 19.54 -5.32 -9.31 -6.37 56.26%
EY -8.05 -3.06 4.79 5.12 -18.81 -10.74 -15.70 -36.01%
DY 2.21 1.49 1.43 1.22 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.47 0.65 0.56 0.65 0.67 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment