[PLENITU] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.35%
YoY- -5.84%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 525,393 511,557 508,369 455,723 418,358 361,710 321,041 38.74%
PBT 82,616 87,238 105,824 90,085 84,042 58,632 47,213 45.06%
Tax -23,512 -26,404 -25,575 -24,301 -23,891 -20,096 -18,040 19.25%
NP 59,104 60,834 80,249 65,784 60,151 38,536 29,173 59.90%
-
NP to SH 60,295 63,035 84,001 70,357 64,034 43,815 35,597 41.95%
-
Tax Rate 28.46% 30.27% 24.17% 26.98% 28.43% 34.27% 38.21% -
Total Cost 466,289 450,723 428,120 389,939 358,207 323,174 291,868 36.54%
-
Net Worth 1,735,978 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 5.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,735,978 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 5.63%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.25% 11.89% 15.79% 14.44% 14.38% 10.65% 9.09% -
ROE 3.47% 3.70% 4.99% 4.25% 3.88% 2.70% 2.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 137.71 134.08 133.24 119.45 109.65 94.80 84.14 38.75%
EPS 15.80 16.52 22.02 18.44 16.78 11.48 9.33 41.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.46 4.41 4.34 4.33 4.25 4.19 5.63%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 137.71 134.08 133.24 119.45 109.65 94.80 84.14 38.75%
EPS 15.80 16.52 22.02 18.44 16.78 11.48 9.33 41.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.46 4.41 4.34 4.33 4.25 4.19 5.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.34 1.65 1.36 1.33 1.12 0.935 0.935 -
P/RPS 0.97 1.23 1.02 1.11 1.02 0.99 1.11 -8.57%
P/EPS 8.48 9.99 6.18 7.21 6.67 8.14 10.02 -10.50%
EY 11.79 10.01 16.19 13.87 14.99 12.28 9.98 11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.31 0.31 0.26 0.22 0.22 20.16%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 -
Price 1.27 1.46 1.64 1.49 1.12 1.01 0.95 -
P/RPS 0.92 1.09 1.23 1.25 1.02 1.07 1.13 -12.77%
P/EPS 8.04 8.84 7.45 8.08 6.67 8.79 10.18 -14.52%
EY 12.44 11.32 13.42 12.38 14.99 11.37 9.82 17.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.37 0.34 0.26 0.24 0.23 13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment