[ANNUM] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
15-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 169,018 117,833 56,929 19,992 0 -
PBT 23,391 16,372 9,238 3,231 0 -
Tax -4,923 -3,545 -1,814 -423 0 -
NP 18,468 12,827 7,424 2,808 0 -
-
NP to SH 18,468 12,827 7,424 2,808 0 -
-
Tax Rate 21.05% 21.65% 19.64% 13.09% - -
Total Cost 150,550 105,006 49,505 17,184 0 -
-
Net Worth 134,423 133,126 113,534 67,708 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 4,500 - - - - -
Div Payout % 24.37% - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 134,423 133,126 113,534 67,708 0 -
NOSH 60,010 59,966 53,302 34,369 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 10.93% 10.89% 13.04% 14.05% 0.00% -
ROE 13.74% 9.64% 6.54% 4.15% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 281.65 196.50 106.80 58.17 0.00 -
EPS 30.77 21.39 13.93 8.17 0.00 -
DPS 7.50 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.22 2.13 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,369
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 74.34 51.82 25.04 8.79 0.00 -
EPS 8.12 5.64 3.27 1.24 0.00 -
DPS 1.98 0.00 0.00 0.00 0.00 -
NAPS 0.5912 0.5855 0.4993 0.2978 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - - -
Price 3.80 3.70 2.95 0.00 0.00 -
P/RPS 1.35 1.88 2.76 0.00 0.00 -
P/EPS 12.35 17.30 21.18 0.00 0.00 -
EY 8.10 5.78 4.72 0.00 0.00 -
DY 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.67 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 23/11/04 - - - - -
Price 3.96 0.00 0.00 0.00 0.00 -
P/RPS 1.41 0.00 0.00 0.00 0.00 -
P/EPS 12.87 0.00 0.00 0.00 0.00 -
EY 7.77 0.00 0.00 0.00 0.00 -
DY 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment