[ANNUM] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 164.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 195,148 169,018 117,833 56,929 19,992 0 -
PBT 25,342 23,391 16,372 9,238 3,231 0 -
Tax -4,378 -4,923 -3,545 -1,814 -423 0 -
NP 20,964 18,468 12,827 7,424 2,808 0 -
-
NP to SH 20,964 18,468 12,827 7,424 2,808 0 -
-
Tax Rate 17.28% 21.05% 21.65% 19.64% 13.09% - -
Total Cost 174,184 150,550 105,006 49,505 17,184 0 -
-
Net Worth 136,799 134,423 133,126 113,534 67,708 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 9,000 4,500 - - - - -
Div Payout % 42.93% 24.37% - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 136,799 134,423 133,126 113,534 67,708 0 -
NOSH 59,999 60,010 59,966 53,302 34,369 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 10.74% 10.93% 10.89% 13.04% 14.05% 0.00% -
ROE 15.32% 13.74% 9.64% 6.54% 4.15% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 325.25 281.65 196.50 106.80 58.17 0.00 -
EPS 34.94 30.77 21.39 13.93 8.17 0.00 -
DPS 15.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.24 2.22 2.13 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,302
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 85.78 74.29 51.79 25.02 8.79 0.00 -
EPS 9.21 8.12 5.64 3.26 1.23 0.00 -
DPS 3.96 1.98 0.00 0.00 0.00 0.00 -
NAPS 0.6013 0.5909 0.5852 0.4991 0.2976 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 4.08 3.80 3.70 2.95 0.00 0.00 -
P/RPS 1.25 1.35 1.88 2.76 0.00 0.00 -
P/EPS 11.68 12.35 17.30 21.18 0.00 0.00 -
EY 8.56 8.10 5.78 4.72 0.00 0.00 -
DY 3.68 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.70 1.67 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 28/02/05 23/11/04 - - - - -
Price 3.88 3.96 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.41 0.00 0.00 0.00 0.00 -
P/EPS 11.10 12.87 0.00 0.00 0.00 0.00 -
EY 9.01 7.77 0.00 0.00 0.00 0.00 -
DY 3.87 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment