[AXREIT] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.48%
YoY- 12.94%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 217,411 216,409 221,304 219,788 213,044 204,362 187,302 10.43%
PBT 216,138 213,451 153,177 156,767 154,612 159,448 132,152 38.77%
Tax -4,213 -4,213 -4,402 -4,402 -4,469 -4,469 -67 1477.31%
NP 211,925 209,238 148,775 152,365 150,143 154,979 132,085 37.01%
-
NP to SH 211,925 209,238 148,775 152,365 150,143 154,979 132,085 37.01%
-
Tax Rate 1.95% 1.97% 2.87% 2.81% 2.89% 2.80% 0.05% -
Total Cost 5,486 7,171 72,529 67,423 62,901 49,383 55,217 -78.51%
-
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 120,140 118,927 117,665 117,549 112,995 107,826 101,420 11.94%
Div Payout % 56.69% 56.84% 79.09% 77.15% 75.26% 69.58% 76.78% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
NOSH 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 11.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 97.48% 96.69% 67.23% 69.32% 70.48% 75.84% 70.52% -
ROE 10.07% 10.07% 8.98% 9.18% 9.04% 9.31% 8.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.07 15.08 17.89 17.76 17.22 16.52 15.20 -0.57%
EPS 14.69 14.58 12.02 12.31 12.13 12.53 10.72 23.34%
DPS 8.33 8.29 9.51 9.51 9.15 8.74 8.23 0.80%
NAPS 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 1.314 7.20%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.81 10.76 11.01 10.93 10.60 10.16 9.32 10.38%
EPS 10.54 10.41 7.40 7.58 7.47 7.71 6.57 37.00%
DPS 5.98 5.92 5.85 5.85 5.62 5.36 5.04 12.06%
NAPS 1.0465 1.034 0.8243 0.8258 0.8258 0.8277 0.8054 19.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.83 1.77 1.85 1.75 1.80 1.56 1.47 -
P/RPS 12.14 11.74 10.34 9.85 10.45 9.44 9.67 16.35%
P/EPS 12.45 12.14 15.39 14.21 14.83 12.45 13.71 -6.21%
EY 8.03 8.24 6.50 7.04 6.74 8.03 7.29 6.65%
DY 4.55 4.68 5.14 5.43 5.08 5.60 5.60 -12.91%
P/NAPS 1.25 1.22 1.38 1.30 1.34 1.16 1.12 7.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 -
Price 1.95 1.77 1.80 1.84 1.77 1.66 1.51 -
P/RPS 12.94 11.74 10.06 10.36 10.28 10.05 9.93 19.28%
P/EPS 13.27 12.14 14.97 14.94 14.59 13.25 14.09 -3.91%
EY 7.53 8.24 6.68 6.69 6.86 7.55 7.10 3.99%
DY 4.27 4.68 5.28 5.17 5.17 5.27 5.45 -15.00%
P/NAPS 1.34 1.22 1.34 1.37 1.32 1.23 1.15 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment