[AXREIT] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 9.22%
YoY- 8.28%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,771 54,582 53,864 54,194 53,769 59,477 52,348 3.05%
PBT 29,281 131,661 26,149 29,047 26,594 71,387 29,739 -1.02%
Tax 0 -4,213 0 0 0 -4,402 0 -
NP 29,281 127,448 26,149 29,047 26,594 66,985 29,739 -1.02%
-
NP to SH 29,281 127,448 26,149 29,047 26,594 66,985 29,739 -1.02%
-
Tax Rate 0.00% 3.20% 0.00% 0.00% 0.00% 6.17% 0.00% -
Total Cost 25,490 -72,866 27,715 25,147 27,175 -7,508 22,609 8.31%
-
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 30,288 31,575 29,076 29,199 29,076 30,313 28,959 3.03%
Div Payout % 103.44% 24.78% 111.19% 100.53% 109.33% 45.25% 97.38% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
NOSH 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 11.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 53.46% 233.50% 48.55% 53.60% 49.46% 112.62% 56.81% -
ROE 1.39% 6.13% 1.58% 1.75% 1.60% 4.03% 1.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.80 3.80 4.35 4.38 4.35 4.81 4.25 -7.18%
EPS 2.04 10.00 2.11 2.35 2.15 5.43 2.41 -10.50%
DPS 2.10 2.20 2.35 2.36 2.35 2.45 2.35 -7.21%
NAPS 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 1.314 7.20%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.13 3.12 3.08 3.10 3.08 3.40 3.00 2.86%
EPS 1.68 7.29 1.50 1.66 1.52 3.83 1.70 -0.78%
DPS 1.73 1.81 1.66 1.67 1.66 1.73 1.66 2.78%
NAPS 1.204 1.1896 0.9483 0.9501 0.9501 0.9522 0.9266 19.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.83 1.77 1.85 1.75 1.80 1.56 1.47 -
P/RPS 48.19 46.54 42.50 39.95 41.42 32.45 34.61 24.66%
P/EPS 90.14 19.93 87.54 74.54 83.74 28.81 60.91 29.83%
EY 1.11 5.02 1.14 1.34 1.19 3.47 1.64 -22.89%
DY 1.15 1.24 1.27 1.35 1.31 1.57 1.60 -19.74%
P/NAPS 1.25 1.22 1.38 1.30 1.34 1.16 1.12 7.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 -
Price 1.95 1.77 1.80 1.84 1.77 1.66 1.51 -
P/RPS 51.35 46.54 41.35 42.01 40.73 34.53 35.55 27.75%
P/EPS 96.05 19.93 85.17 78.38 82.35 30.66 62.57 33.03%
EY 1.04 5.02 1.17 1.28 1.21 3.26 1.60 -24.94%
DY 1.08 1.24 1.31 1.28 1.33 1.48 1.56 -21.72%
P/NAPS 1.34 1.22 1.34 1.37 1.32 1.23 1.15 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment