[IQGROUP] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -136.81%
YoY- -103.83%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 151,935 144,871 133,079 132,858 139,312 146,969 149,412 1.12%
PBT -2,105 -2,874 -815 263 2,188 7,128 9,438 -
Tax 2 -470 -1,337 -697 -1,009 -1,660 -2,069 -
NP -2,103 -3,344 -2,152 -434 1,179 5,468 7,369 -
-
NP to SH -2,103 -3,344 -2,152 -434 1,179 5,468 7,369 -
-
Tax Rate - - - 265.02% 46.12% 23.29% 21.92% -
Total Cost 154,038 148,215 135,231 133,292 138,133 141,501 142,043 5.54%
-
Net Worth 113,615 111,124 106,890 106,207 107,309 109,608 107,654 3.65%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 3,404 3,404 -
Div Payout % - - - - - 62.27% 46.20% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 113,615 111,124 106,890 106,207 107,309 109,608 107,654 3.65%
NOSH 85,425 84,827 84,833 84,965 85,166 84,968 86,818 -1.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.38% -2.31% -1.62% -0.33% 0.85% 3.72% 4.93% -
ROE -1.85% -3.01% -2.01% -0.41% 1.10% 4.99% 6.85% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 177.86 170.78 156.87 156.37 163.58 172.97 172.10 2.21%
EPS -2.46 -3.94 -2.54 -0.51 1.38 6.44 8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 4.01 3.92 -
NAPS 1.33 1.31 1.26 1.25 1.26 1.29 1.24 4.77%
Adjusted Per Share Value based on latest NOSH - 84,965
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 172.60 164.57 151.18 150.93 158.26 166.96 169.73 1.12%
EPS -2.39 -3.80 -2.44 -0.49 1.34 6.21 8.37 -
DPS 0.00 0.00 0.00 0.00 0.00 3.87 3.87 -
NAPS 1.2907 1.2624 1.2143 1.2065 1.219 1.2452 1.223 3.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.70 0.70 0.75 0.57 0.68 0.68 1.05 -
P/RPS 0.39 0.41 0.48 0.36 0.42 0.39 0.61 -25.76%
P/EPS -28.43 -17.76 -29.57 -111.59 49.12 10.57 12.37 -
EY -3.52 -5.63 -3.38 -0.90 2.04 9.46 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 5.89 3.73 -
P/NAPS 0.53 0.53 0.60 0.46 0.54 0.53 0.85 -26.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 23/11/07 -
Price 0.51 0.70 0.47 0.51 0.69 0.80 0.88 -
P/RPS 0.29 0.41 0.30 0.33 0.42 0.46 0.51 -31.34%
P/EPS -20.72 -17.76 -18.53 -99.84 49.84 12.43 10.37 -
EY -4.83 -5.63 -5.40 -1.00 2.01 8.04 9.65 -
DY 0.00 0.00 0.00 0.00 0.00 5.01 4.46 -
P/NAPS 0.38 0.53 0.37 0.41 0.55 0.62 0.71 -34.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment