[IQGROUP] QoQ TTM Result on 30-Sep-2005 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 86.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 138,389 134,581 95,152 56,087 28,778 0 -
PBT 15,433 16,706 11,643 5,983 3,206 0 -
Tax -1,965 -2,235 -2,080 -1,052 -560 0 -
NP 13,468 14,471 9,563 4,931 2,646 0 -
-
NP to SH 13,468 14,471 9,563 4,931 2,646 0 -
-
Tax Rate 12.73% 13.38% 17.86% 17.58% 17.47% - -
Total Cost 124,921 120,110 85,589 51,156 26,132 0 -
-
Net Worth 108,965 107,121 104,701 72,082 69,745 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 7,588 7,588 4,188 - - - -
Div Payout % 56.35% 52.44% 43.79% - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 108,965 107,121 104,701 72,082 69,745 0 -
NOSH 85,129 85,017 83,761 72,082 71,902 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.73% 10.75% 10.05% 8.79% 9.19% 0.00% -
ROE 12.36% 13.51% 9.13% 6.84% 3.79% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 162.56 158.30 113.60 77.81 40.02 0.00 -
EPS 15.82 17.02 11.42 6.84 3.68 0.00 -
DPS 8.91 8.93 5.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.25 1.00 0.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,082
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 157.21 152.88 108.09 63.71 32.69 0.00 -
EPS 15.30 16.44 10.86 5.60 3.01 0.00 -
DPS 8.62 8.62 4.76 0.00 0.00 0.00 -
NAPS 1.2379 1.2169 1.1894 0.8189 0.7923 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - -
Price 1.50 1.70 1.79 0.00 0.00 0.00 -
P/RPS 0.92 1.07 1.58 0.00 0.00 0.00 -
P/EPS 9.48 9.99 15.68 0.00 0.00 0.00 -
EY 10.55 10.01 6.38 0.00 0.00 0.00 -
DY 5.94 5.25 2.79 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 1.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/08/06 29/05/06 - - - - -
Price 1.50 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.95 0.00 0.00 0.00 0.00 -
P/EPS 9.48 8.81 0.00 0.00 0.00 0.00 -
EY 10.55 11.35 0.00 0.00 0.00 0.00 -
DY 5.94 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment