[AMFIRST] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -1.0%
YoY- -52.22%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 117,124 116,584 116,156 115,973 114,643 114,098 113,828 1.92%
PBT 21,970 22,293 9,271 11,788 11,907 11,332 24,360 -6.67%
Tax 0 0 0 0 0 0 0 -
NP 21,970 22,293 9,271 11,788 11,907 11,332 24,360 -6.67%
-
NP to SH 21,970 22,293 9,271 11,788 11,907 11,332 24,360 -6.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 95,154 94,291 106,885 104,185 102,736 102,766 89,468 4.20%
-
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 27,456 27,456 27,112 27,112 28,828 28,828 29,172 -3.97%
Div Payout % 124.97% 123.16% 292.45% 230.00% 242.12% 254.40% 119.75% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.76% 19.12% 7.98% 10.16% 10.39% 9.93% 21.40% -
ROE 2.63% 2.64% 1.10% 1.39% 1.41% 1.33% 2.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.06 16.98 16.92 16.90 16.70 16.62 16.58 1.92%
EPS 3.20 3.25 1.35 1.72 1.73 1.65 3.55 -6.70%
DPS 4.00 4.00 3.95 3.95 4.20 4.20 4.25 -3.97%
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.06 16.98 16.92 16.90 16.70 16.62 16.58 1.92%
EPS 3.20 3.25 1.35 1.72 1.73 1.65 3.55 -6.70%
DPS 4.00 4.00 3.95 3.95 4.20 4.20 4.25 -3.97%
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.505 0.535 0.525 0.595 0.605 0.60 0.675 -
P/RPS 2.96 3.15 3.10 3.52 3.62 3.61 4.07 -19.17%
P/EPS 15.78 16.47 38.87 34.65 34.88 36.34 19.02 -11.73%
EY 6.34 6.07 2.57 2.89 2.87 2.75 5.26 13.29%
DY 7.92 7.48 7.52 6.64 6.94 7.00 6.30 16.53%
P/NAPS 0.41 0.43 0.43 0.48 0.49 0.48 0.54 -16.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 22/02/18 -
Price 0.51 0.525 0.52 0.58 0.60 0.60 0.645 -
P/RPS 2.99 3.09 3.07 3.43 3.59 3.61 3.89 -16.13%
P/EPS 15.93 16.16 38.50 33.77 34.59 36.34 18.17 -8.41%
EY 6.28 6.19 2.60 2.96 2.89 2.75 5.50 9.27%
DY 7.84 7.62 7.60 6.81 7.00 7.00 6.59 12.31%
P/NAPS 0.42 0.43 0.42 0.47 0.49 0.48 0.51 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment