[AMFIRST] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -1.25%
YoY- -64.37%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 115,973 114,643 114,098 113,828 111,678 111,916 111,539 2.63%
PBT 11,788 11,907 11,332 24,360 24,669 22,566 22,239 -34.47%
Tax 0 0 0 0 0 0 0 -
NP 11,788 11,907 11,332 24,360 24,669 22,566 22,239 -34.47%
-
NP to SH 11,788 11,907 11,332 24,360 24,669 22,566 22,239 -34.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 104,185 102,736 102,766 89,468 87,009 89,350 89,300 10.81%
-
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 27,112 28,828 28,828 29,172 29,172 27,867 27,849 -1.77%
Div Payout % 230.00% 242.12% 254.40% 119.75% 118.25% 123.50% 125.23% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.16% 10.39% 9.93% 21.40% 22.09% 20.16% 19.94% -
ROE 1.39% 1.41% 1.33% 2.83% 2.85% 2.63% 2.56% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.90 16.70 16.62 16.58 16.27 16.30 16.25 2.64%
EPS 1.72 1.73 1.65 3.55 3.59 3.29 3.24 -34.41%
DPS 3.95 4.20 4.20 4.25 4.25 4.06 4.06 -1.81%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.90 16.70 16.62 16.58 16.27 16.30 16.25 2.64%
EPS 1.72 1.73 1.65 3.55 3.59 3.29 3.24 -34.41%
DPS 3.95 4.20 4.20 4.25 4.25 4.06 4.06 -1.81%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.595 0.605 0.60 0.675 0.715 0.75 0.81 -
P/RPS 3.52 3.62 3.61 4.07 4.39 4.60 4.98 -20.63%
P/EPS 34.65 34.88 36.34 19.02 19.89 22.81 25.00 24.28%
EY 2.89 2.87 2.75 5.26 5.03 4.38 4.00 -19.46%
DY 6.64 6.94 7.00 6.30 5.94 5.41 5.01 20.63%
P/NAPS 0.48 0.49 0.48 0.54 0.57 0.60 0.64 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 -
Price 0.58 0.60 0.60 0.645 0.705 0.715 0.805 -
P/RPS 3.43 3.59 3.61 3.89 4.33 4.39 4.95 -21.67%
P/EPS 33.77 34.59 36.34 18.17 19.62 21.75 24.85 22.66%
EY 2.96 2.89 2.75 5.50 5.10 4.60 4.02 -18.44%
DY 6.81 7.00 7.00 6.59 6.03 5.68 5.04 22.19%
P/NAPS 0.47 0.49 0.48 0.51 0.56 0.57 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment