[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 3.09%
YoY- 3.28%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 116,540 116,583 116,422 115,358 114,380 114,099 113,681 1.67%
PBT 26,580 22,293 28,053 28,734 27,872 11,330 30,800 -9.38%
Tax 0 0 0 0 0 0 0 -
NP 26,580 22,293 28,053 28,734 27,872 11,330 30,800 -9.38%
-
NP to SH 26,580 22,293 28,053 28,734 27,872 11,330 30,800 -9.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,960 94,290 88,369 86,624 86,508 102,769 82,881 5.63%
-
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 27,456 - 25,671 - 28,828 19,402 -
Div Payout % - 123.16% - 89.34% - 254.45% 62.99% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 22.81% 19.12% 24.10% 24.91% 24.37% 9.93% 27.09% -
ROE 3.18% 2.64% 3.33% 3.38% 3.31% 1.33% 3.58% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.98 16.98 16.96 16.81 16.66 16.62 16.56 1.68%
EPS 3.84 3.25 4.09 4.18 4.04 1.65 4.48 -9.79%
DPS 0.00 4.00 0.00 3.74 0.00 4.20 2.83 -
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.98 16.98 16.96 16.81 16.66 16.62 16.56 1.68%
EPS 3.84 3.25 4.09 4.18 4.04 1.65 4.48 -9.79%
DPS 0.00 4.00 0.00 3.74 0.00 4.20 2.83 -
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.505 0.535 0.525 0.595 0.605 0.60 0.675 -
P/RPS 2.97 3.15 3.10 3.54 3.63 3.61 4.08 -19.12%
P/EPS 13.04 16.47 12.85 14.21 14.90 36.35 15.04 -9.09%
EY 7.67 6.07 7.78 7.04 6.71 2.75 6.65 10.00%
DY 0.00 7.48 0.00 6.29 0.00 7.00 4.19 -
P/NAPS 0.41 0.43 0.43 0.48 0.49 0.48 0.54 -16.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 22/02/18 -
Price 0.51 0.525 0.52 0.58 0.60 0.60 0.645 -
P/RPS 3.00 3.09 3.07 3.45 3.60 3.61 3.89 -15.94%
P/EPS 13.17 16.16 12.72 13.86 14.78 36.35 14.37 -5.66%
EY 7.59 6.19 7.86 7.22 6.77 2.75 6.96 5.96%
DY 0.00 7.62 0.00 6.45 0.00 7.00 4.38 -
P/NAPS 0.42 0.43 0.42 0.47 0.49 0.48 0.51 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment