[ARREIT] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 72.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Revenue 34,222 28,514 19,272 13,530 7,819 2,108 0 -
PBT 21,738 17,094 10,647 7,477 4,341 1,241 0 -
Tax 0 0 0 0 0 0 0 -
NP 21,738 17,094 10,647 7,477 4,341 1,241 0 -
-
NP to SH 21,738 17,094 10,647 7,477 4,341 1,241 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 12,484 11,420 8,625 6,053 3,478 867 0 -
-
Net Worth 404,461 403,792 182,498 174,619 174,670 175,332 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Div 25,830 10,342 10,342 4,371 - - - -
Div Payout % 118.83% 60.50% 97.14% 58.47% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Net Worth 404,461 403,792 182,498 174,619 174,670 175,332 0 -
NOSH 432,625 431,910 194,478 184,470 184,523 185,223 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
NP Margin 63.52% 59.95% 55.25% 55.26% 55.52% 58.87% 0.00% -
ROE 5.37% 4.23% 5.83% 4.28% 2.49% 0.71% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
RPS 7.91 6.60 9.91 7.33 4.24 1.14 0.00 -
EPS 5.02 3.96 5.47 4.05 2.35 0.67 0.00 -
DPS 5.97 2.39 5.32 2.37 0.00 0.00 0.00 -
NAPS 0.9349 0.9349 0.9384 0.9466 0.9466 0.9466 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,470
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
RPS 5.97 4.97 3.36 2.36 1.36 0.37 0.00 -
EPS 3.79 2.98 1.86 1.30 0.76 0.22 0.00 -
DPS 4.51 1.80 1.80 0.76 0.00 0.00 0.00 -
NAPS 0.7056 0.7044 0.3184 0.3046 0.3047 0.3059 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 - -
Price 0.95 0.94 0.99 0.94 0.93 0.88 0.00 -
P/RPS 12.01 14.24 9.99 12.82 21.95 77.32 0.00 -
P/EPS 18.91 23.75 18.08 23.19 39.53 131.34 0.00 -
EY 5.29 4.21 5.53 4.31 2.53 0.76 0.00 -
DY 6.28 2.55 5.37 2.52 0.00 0.00 0.00 -
P/NAPS 1.02 1.01 1.05 0.99 0.98 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Date 30/07/08 30/04/08 05/02/08 - - - - -
Price 0.94 0.95 0.94 0.00 0.00 0.00 0.00 -
P/RPS 11.88 14.39 9.49 0.00 0.00 0.00 0.00 -
P/EPS 18.71 24.00 17.17 0.00 0.00 0.00 0.00 -
EY 5.35 4.17 5.82 0.00 0.00 0.00 0.00 -
DY 6.35 2.52 5.66 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.02 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment