[ARREIT] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 14.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Revenue 45,538 45,400 19,272 18,040 15,182 8,380 0 -
PBT 30,864 30,752 10,647 9,969 8,682 4,964 0 -
Tax 0 0 0 0 0 0 0 -
NP 30,864 30,752 10,647 9,969 8,682 4,964 0 -
-
NP to SH 30,864 30,752 10,647 9,969 8,682 4,964 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,674 14,648 8,625 8,070 6,500 3,416 0 -
-
Net Worth 402,999 403,792 175,591 174,328 174,118 175,332 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Div 30,863 - 10,179 5,819 - - - -
Div Payout % 100.00% - 95.61% 58.37% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Net Worth 402,999 403,792 175,591 174,328 174,118 175,332 0 -
NOSH 431,061 431,910 187,117 184,162 183,940 185,223 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
NP Margin 67.78% 67.74% 55.25% 55.26% 57.19% 59.24% 0.00% -
ROE 7.66% 7.62% 6.06% 5.72% 4.99% 2.83% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
RPS 10.56 10.51 10.30 9.80 8.25 4.52 0.00 -
EPS 7.16 7.12 5.69 5.41 4.72 2.68 0.00 -
DPS 7.16 0.00 5.44 3.16 0.00 0.00 0.00 -
NAPS 0.9349 0.9349 0.9384 0.9466 0.9466 0.9466 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,470
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
RPS 7.95 7.92 3.36 3.15 2.65 1.46 0.00 -
EPS 5.38 5.37 1.86 1.74 1.51 0.87 0.00 -
DPS 5.38 0.00 1.78 1.02 0.00 0.00 0.00 -
NAPS 0.7031 0.7045 0.3064 0.3042 0.3038 0.3059 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 - -
Price 0.95 0.94 0.99 0.94 0.93 0.88 0.00 -
P/RPS 8.99 8.94 9.61 9.60 11.27 19.45 0.00 -
P/EPS 13.27 13.20 17.40 17.36 19.70 32.84 0.00 -
EY 7.54 7.57 5.75 5.76 5.08 3.05 0.00 -
DY 7.54 0.00 5.49 3.36 0.00 0.00 0.00 -
P/NAPS 1.02 1.01 1.05 0.99 0.98 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 30/12/06 CAGR
Date 30/07/08 30/04/08 05/02/08 20/11/07 25/07/07 13/04/07 - -
Price 0.94 0.95 0.94 0.94 0.94 0.88 0.00 -
P/RPS 8.90 9.04 9.13 9.60 11.39 19.45 0.00 -
P/EPS 13.13 13.34 16.52 17.36 19.92 32.84 0.00 -
EY 7.62 7.49 6.05 5.76 5.02 3.05 0.00 -
DY 7.62 0.00 5.79 3.36 0.00 0.00 0.00 -
P/NAPS 1.01 1.02 1.00 0.99 0.99 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment