[MELATI] QoQ TTM Result on 31-May-2007 [#3]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 211.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 216,975 201,670 162,133 82,666 27,534 0 -
PBT 42,173 43,374 37,906 19,998 6,040 0 -
Tax -10,562 -10,569 -9,210 -4,980 -1,220 0 -
NP 31,611 32,805 28,696 15,018 4,820 0 -
-
NP to SH 31,611 32,805 28,696 15,018 4,820 0 -
-
Tax Rate 25.04% 24.37% 24.30% 24.90% 20.20% - -
Total Cost 185,364 168,865 133,437 67,648 22,714 0 -
-
Net Worth 124,868 120,146 116,513 100,834 38,653 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 9,008 9,008 9,008 - - - -
Div Payout % 28.50% 27.46% 31.39% - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 124,868 120,146 116,513 100,834 38,653 0 -
NOSH 120,066 120,146 120,117 114,584 58,566 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 14.57% 16.27% 17.70% 18.17% 17.51% 0.00% -
ROE 25.32% 27.30% 24.63% 14.89% 12.47% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 180.71 167.85 134.98 72.14 47.01 0.00 -
EPS 26.33 27.30 23.89 13.11 8.23 0.00 -
DPS 7.50 7.50 7.50 0.00 0.00 0.00 -
NAPS 1.04 1.00 0.97 0.88 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 114,584
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 180.81 168.06 135.11 68.89 22.95 0.00 -
EPS 26.34 27.34 23.91 12.51 4.02 0.00 -
DPS 7.51 7.51 7.51 0.00 0.00 0.00 -
NAPS 1.0406 1.0012 0.9709 0.8403 0.3221 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 - - -
Price 1.44 1.48 1.43 1.48 0.00 0.00 -
P/RPS 0.80 0.88 1.06 2.05 0.00 0.00 -
P/EPS 5.47 5.42 5.99 11.29 0.00 0.00 -
EY 18.28 18.45 16.71 8.86 0.00 0.00 -
DY 5.21 5.07 5.24 0.00 0.00 0.00 -
P/NAPS 1.38 1.48 1.47 1.68 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/04/08 29/01/08 - - - - -
Price 1.30 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.89 0.00 0.00 0.00 0.00 -
P/EPS 4.94 5.49 0.00 0.00 0.00 0.00 -
EY 20.25 18.20 0.00 0.00 0.00 0.00 -
DY 5.77 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment