[SAB] QoQ TTM Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 257.39%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 254,999 251,308 188,768 124,427 62,751 0 -100.00%
PBT 39,160 32,206 10,885 9,538 2,573 0 -100.00%
Tax -414 -336 -200 -128 60 0 -100.00%
NP 38,746 31,870 10,685 9,410 2,633 0 -100.00%
-
NP to SH 38,746 31,870 10,685 9,410 2,633 0 -100.00%
-
Tax Rate 1.06% 1.04% 1.84% 1.34% -2.33% - -
Total Cost 216,253 219,438 178,083 115,017 60,118 0 -100.00%
-
Net Worth 278,874 264,280 283,217 206,193 280,121 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 278,874 264,280 283,217 206,193 280,121 0 -100.00%
NOSH 104,840 104,873 104,508 72,095 73,138 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 15.19% 12.68% 5.66% 7.56% 4.20% 0.00% -
ROE 13.89% 12.06% 3.77% 4.56% 0.94% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 243.23 239.63 180.63 172.59 85.80 0.00 -100.00%
EPS 36.96 30.39 10.22 13.05 3.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.52 2.71 2.86 3.83 2.73 0.02%
Adjusted Per Share Value based on latest NOSH - 72,095
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 186.22 183.52 137.85 90.87 45.83 0.00 -100.00%
EPS 28.30 23.27 7.80 6.87 1.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0366 1.93 2.0683 1.5058 2.0457 2.73 0.29%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 1.89 1.96 1.80 0.00 0.00 0.00 -
P/RPS 0.78 0.82 1.00 0.00 0.00 0.00 -100.00%
P/EPS 5.11 6.45 17.61 0.00 0.00 0.00 -100.00%
EY 19.55 15.50 5.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 29/09/00 13/09/00 - - - - -
Price 1.80 1.77 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.87 5.82 0.00 0.00 0.00 0.00 -100.00%
EY 20.53 17.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment