[SAB] YoY Quarter Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 157.39%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 54,787 54,787 63,272 61,676 0 -100.00%
PBT 6,043 6,043 14,359 6,965 0 -100.00%
Tax 72 72 34 -188 0 -100.00%
NP 6,115 6,115 14,393 6,777 0 -100.00%
-
NP to SH 6,115 6,115 14,393 6,777 0 -100.00%
-
Tax Rate -1.19% -1.19% -0.24% 2.70% - -
Total Cost 48,672 48,672 48,879 54,899 0 -100.00%
-
Net Worth 0 308,372 291,424 206,193 0 -
Dividend
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 0 308,372 291,424 206,193 0 -
NOSH 104,888 104,888 104,828 72,095 0 -100.00%
Ratio Analysis
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 11.16% 11.16% 22.75% 10.99% 0.00% -
ROE 0.00% 1.98% 4.94% 3.29% 0.00% -
Per Share
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 52.23 52.23 60.36 85.55 0.00 -100.00%
EPS 5.83 5.83 13.73 9.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.94 2.78 2.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,095
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 40.03 40.03 46.23 45.06 0.00 -100.00%
EPS 4.47 4.47 10.52 4.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.253 2.1292 1.5065 0.00 -
Price Multiplier on Financial Quarter End Date
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/10/01 31/10/01 31/10/00 - - -
Price 1.85 1.84 1.75 0.00 0.00 -
P/RPS 3.54 3.52 2.90 0.00 0.00 -100.00%
P/EPS 31.73 31.56 12.75 0.00 0.00 -100.00%
EY 3.15 3.17 7.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - 26/12/01 22/12/00 30/12/99 - -
Price 0.00 1.94 1.56 0.00 0.00 -
P/RPS 0.00 3.71 2.58 0.00 0.00 -
P/EPS 0.00 33.28 11.36 0.00 0.00 -
EY 0.00 3.01 8.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment