[SAB] YoY Annualized Quarter Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 78.69%
YoY- -29.54%
Quarter Report
View:
Show?
Annualized Quarter Result
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 208,184 208,184 259,428 248,854 251,440 0.19%
PBT 31,832 31,832 47,772 19,076 13,812 -0.85%
Tax -112 -112 32 -256 12,898 -
NP 31,720 31,720 47,804 18,820 26,710 -0.17%
-
NP to SH 31,720 31,720 47,804 18,820 26,710 -0.17%
-
Tax Rate 0.35% 0.35% -0.07% 1.34% -93.38% -
Total Cost 176,464 176,464 211,624 230,034 224,730 0.24%
-
Net Worth 0 308,185 291,564 207,019 0 -
Dividend
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 0 308,185 291,564 207,019 0 -
NOSH 104,824 104,824 104,879 72,384 142,074 0.31%
Ratio Analysis
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 15.24% 15.24% 18.43% 7.56% 10.62% -
ROE 0.00% 10.29% 16.40% 9.09% 0.00% -
Per Share
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 198.60 198.60 247.36 343.79 176.98 -0.11%
EPS 30.26 30.26 45.58 26.00 18.80 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.94 2.78 2.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,095
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 152.03 152.03 189.45 181.73 183.62 0.19%
EPS 23.16 23.16 34.91 13.74 19.51 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.2506 2.1292 1.5118 0.00 -
Price Multiplier on Financial Quarter End Date
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/10/01 31/10/01 31/10/00 - - -
Price 1.85 1.84 1.75 0.00 0.00 -
P/RPS 0.93 0.93 0.71 0.00 0.00 -100.00%
P/EPS 6.11 6.08 3.84 0.00 0.00 -100.00%
EY 16.36 16.45 26.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/10/01 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - 26/12/01 22/12/00 30/12/99 - -
Price 0.00 1.94 1.56 0.00 0.00 -
P/RPS 0.00 0.98 0.63 0.00 0.00 -
P/EPS 0.00 6.41 3.42 0.00 0.00 -
EY 0.00 15.60 29.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment