[DAYANG] QoQ TTM Result on 31-Mar-2008 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 180,168 115,889 60,369 21,665 0 -
PBT 88,760 69,902 50,934 31,131 0 -
Tax -17,315 -11,941 -6,654 -2,092 0 -
NP 71,445 57,961 44,280 29,039 0 -
-
NP to SH 71,445 57,961 44,280 29,039 0 -
-
Tax Rate 19.51% 17.08% 13.06% 6.72% - -
Total Cost 108,723 57,928 16,089 -7,374 0 -
-
Net Worth 313,128 302,459 287,628 5,989,288 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 47,770 23,142 23,142 - - -
Div Payout % 66.86% 39.93% 52.26% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 313,128 302,459 287,628 5,989,288 0 -
NOSH 351,829 351,696 330,607 93,582 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 39.65% 50.01% 73.35% 134.04% 0.00% -
ROE 22.82% 19.16% 15.39% 0.48% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 51.21 32.95 18.26 23.15 0.00 -
EPS 20.31 16.48 13.39 31.03 0.00 -
DPS 13.58 6.58 7.00 0.00 0.00 -
NAPS 0.89 0.86 0.87 64.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,582
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.56 10.01 5.21 1.87 0.00 -
EPS 6.17 5.01 3.82 2.51 0.00 -
DPS 4.13 2.00 2.00 0.00 0.00 -
NAPS 0.2705 0.2612 0.2484 5.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/12/08 30/09/08 30/06/08 - - -
Price 0.70 1.00 1.16 0.00 0.00 -
P/RPS 1.37 3.03 6.35 0.00 0.00 -
P/EPS 3.45 6.07 8.66 0.00 0.00 -
EY 29.01 16.48 11.55 0.00 0.00 -
DY 19.40 6.58 6.03 0.00 0.00 -
P/NAPS 0.79 1.16 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/02/09 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 -
P/EPS 3.69 0.00 0.00 0.00 0.00 -
EY 27.08 0.00 0.00 0.00 0.00 -
DY 18.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment