[PERWAJA] QoQ TTM Result on 30-Jun-2008 [#2]

Announcement Date
04-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 195.96%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,167,522 2,319,522 2,113,595 1,135,642 470,472 360.71%
PBT -86,503 62,096 302,966 222,621 75,219 -215.00%
Tax 44,935 28,000 0 0 0 -
NP -41,568 90,096 302,966 222,621 75,219 -155.26%
-
NP to SH -41,568 90,096 302,966 222,621 75,219 -155.26%
-
Tax Rate - -45.09% 0.00% 0.00% 0.00% -
Total Cost 2,209,090 2,229,426 1,810,629 913,021 395,253 458.90%
-
Net Worth 991,147 1,052,893 1,175,273 1,010,013 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 991,147 1,052,893 1,175,273 1,010,013 0 -
NOSH 559,970 560,050 520,032 500,006 500,126 11.96%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.92% 3.88% 14.33% 19.60% 15.99% -
ROE -4.19% 8.56% 25.78% 22.04% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 387.08 414.16 406.44 227.13 94.07 311.48%
EPS -7.42 16.09 58.26 44.52 15.04 -149.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.88 2.26 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,006
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 363.05 388.51 354.02 190.22 78.80 360.72%
EPS -6.96 15.09 50.75 37.29 12.60 -155.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6601 1.7636 1.9685 1.6917 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 31/03/09 31/12/08 30/09/08 - - -
Price 0.42 0.50 0.85 0.00 0.00 -
P/RPS 0.11 0.12 0.21 0.00 0.00 -
P/EPS -5.66 3.11 1.46 0.00 0.00 -
EY -17.67 32.17 68.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/05/09 - - - - -
Price 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 0.00 -
P/EPS -9.97 0.00 0.00 0.00 0.00 -
EY -10.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment