[PERWAJA] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 36.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,934,680 2,167,522 2,319,522 2,113,595 1,135,642 470,472 210.11%
PBT -328,767 -86,503 62,096 302,966 222,621 75,219 -
Tax 54,889 44,935 28,000 0 0 0 -
NP -273,878 -41,568 90,096 302,966 222,621 75,219 -
-
NP to SH -273,878 -41,568 90,096 302,966 222,621 75,219 -
-
Tax Rate - - -45.09% 0.00% 0.00% 0.00% -
Total Cost 2,208,558 2,209,090 2,229,426 1,810,629 913,021 395,253 296.38%
-
Net Worth 907,328 991,147 1,052,893 1,175,273 1,010,013 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 907,328 991,147 1,052,893 1,175,273 1,010,013 0 -
NOSH 560,079 559,970 560,050 520,032 500,006 500,126 9.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -14.16% -1.92% 3.88% 14.33% 19.60% 15.99% -
ROE -30.19% -4.19% 8.56% 25.78% 22.04% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 345.43 387.08 414.16 406.44 227.13 94.07 183.25%
EPS -48.90 -7.42 16.09 58.26 44.52 15.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.77 1.88 2.26 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,032
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 324.05 363.05 388.51 354.02 190.22 78.80 210.12%
EPS -45.87 -6.96 15.09 50.75 37.29 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5197 1.6601 1.7636 1.9685 1.6917 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 - - -
Price 0.85 0.42 0.50 0.85 0.00 0.00 -
P/RPS 0.25 0.11 0.12 0.21 0.00 0.00 -
P/EPS -1.74 -5.66 3.11 1.46 0.00 0.00 -
EY -57.53 -17.67 32.17 68.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.24 0.27 0.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/08/09 18/05/09 - - - - -
Price 1.06 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.19 0.00 0.00 0.00 0.00 -
P/EPS -2.17 -9.97 0.00 0.00 0.00 0.00 -
EY -46.13 -10.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment